| Revenue | DKK -17K | -12% |
| EBITDA | DKK -17K | +12% |
| Net profit | DKK 337K | -77% |
| Total assets | DKK 18M | +3% |
| Equity | DKK 16,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -11 | -10 | -409 | -908 | -28 | -20 | -15 | -14 | -40 | -15 | -19 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -11 | -10 | -409 | -908 | -28 | -20 | -15 | -14 | -40 | -15 | -19 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -11 | -10 | -409 | -908 | -28 | -20 | -15 | -14 | -40 | -15 | -19 | -17 |
| Net financials | 30 | 215 | -106 | 329 | 4.913 | 1.030 | 577 | 231 | 70 | 525 | 1.721 | 1.507 | 397 |
| Profit before tax | 24 | 204 | -116 | -81 | 4.006 | 1.002 | 557 | 217 | 57 | 485 | 1.706 | 1.488 | 380 |
| Tax | 0 | 1 | -4 | -4 | -94 | 12 | 16 | -69 | 12 | 4 | 112 | 7 | 43 |
| Net profit | 23 | 203 | -112 | -77 | 4.099 | 990 | 541 | 286 | 44 | 481 | 1.594 | 1.481 | 337 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 646 | 1.002 | 1.209 | 5.401 | 11.254 | 12.550 | 13.105 | 13.596 | 13.947 | 14.966 | 16.717 | 17.525 | 18.000 |
| Equity | 447 | 650 | 538 | 4.462 | 9.575 | 11.152 | 11.845 | 12.131 | 12.176 | 12.657 | 14.251 | 15.731 | 16.068 |
| Long-term debt | 44 | 41 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 199 | 115 | 204 | 337 | 1.679 | 1.398 | 1.260 | 1.464 | 1.047 | 1.293 | 1.593 | 1.416 | 1.565 |
| Total debt | 199 | 115 | 204 | 337 | 1.679 | 1.398 | 1.260 | 1.464 | 1.047 | 1.293 | 1.593 | 1.416 | 1.565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Jensen | Audit | 0 companies |