| Revenue | — | — |
| EBITDA | DKK -11K | -3% |
| Net profit | DKK -2K | -115% |
| Total assets | DKK 137K | +6% |
| Equity | DKK 88K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -9 | -5 | -5 | -4 | -60 | -40 | -8 | -9 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -9 | -5 | -5 | -4 | -60 | -40 | -8 | -9 | -10 | -15 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -9 | -5 | -5 | -4 | -60 | -40 | -8 | -9 | -10 | -15 | -11 | -11 |
| Net financials | 13 | 158 | 169 | -52 | -51 | -5 | 159 | 67 | 45 | 65 | -30 | -45 | -11 | 2 |
| Profit before tax | 6 | 149 | 161 | -58 | -56 | -9 | 99 | 27 | 38 | 56 | -39 | -60 | 11 | -2 |
| Tax | 0 | -0 | 0 | -0 | -0 | -0 | 7 | 6 | 8 | 12 | -0 | -0 | -0 | -0 |
| Net profit | 6 | 149 | 160 | -58 | -56 | -9 | 92 | 21 | 29 | 44 | -39 | -60 | 11 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 395 | 424 | 404 | 387 | 226 | 254 | 278 | 249 | 213 | 191 | 142 | 84 | 129 | 137 |
| Equity | 74 | 223 | 285 | 128 | 71 | 62 | 154 | 175 | 204 | 178 | 139 | 79 | 90 | 88 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 321 | 201 | 119 | 260 | 155 | 192 | 124 | 74 | 9 | 13 | 3 | 5 | 39 | 49 |
| Total debt | 321 | 201 | 119 | 260 | 155 | 192 | 124 | 74 | 9 | 13 | 3 | 5 | 39 | 49 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|