| Revenue | DKK -150K | +69% |
| EBITDA | DKK -150K | -69% |
| Net profit | DKK 543K | -68% |
| Total assets | DKK 27M | +1% |
| Equity | DKK 26,9M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -24 | -66 | -56 | -68 | -67 | -161 | -112 | -47 | -53 | -71 | -152 | -89 | -150 |
| Staff expenses | -122 | -243 | -242 | -243 | -123 | -274 | -303 | -304 | -315 | -76 | -0 | -0 | -0 | -0 |
| EBITDA | -130 | -267 | -308 | -299 | -192 | -341 | -465 | -416 | -362 | -129 | -71 | -152 | -89 | -150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -130 | -267 | -308 | -299 | -192 | -341 | -465 | -416 | -362 | -129 | -71 | -152 | -89 | -150 |
| Net financials | 826 | 761 | 1.284 | 3.068 | -1.060 | 3.004 | 709 | 797 | -598 | 4.369 | -2.501 | 355 | 1.774 | 635 |
| Profit before tax | 696 | 494 | 975 | 2.768 | -1.251 | 2.664 | 244 | 382 | -960 | 4.240 | -2.572 | 204 | 1.686 | 485 |
| Tax | 178 | 116 | 218 | 651 | -275 | 611 | 84 | 74 | -17 | 750 | 6 | 4 | -0 | -58 |
| Net profit | 517 | 377 | 758 | 2.118 | -977 | 2.053 | 161 | 307 | -943 | 3.490 | -2.578 | 199 | 1.686 | 543 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.030 | 23.350 | 23.786 | 26.176 | 24.669 | 26.845 | 26.403 | 26.218 | 24.872 | 28.890 | 25.420 | 25.908 | 26.674 | 27.002 |
| Equity | 22.739 | 23.116 | 23.374 | 25.393 | 24.316 | 26.319 | 25.979 | 25.786 | 24.789 | 28.124 | 25.045 | 25.188 | 26.374 | 26.855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 291 | 235 | 413 | 783 | 353 | 526 | 424 | 432 | 83 | 767 | 374 | 720 | 300 | 146 |
| Total debt | 291 | 235 | 413 | 783 | 353 | 526 | 424 | 432 | 83 | 767 | 374 | 720 | 300 | 146 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|