| Revenue | DKK -8K | -137% |
| EBITDA | DKK -8K | -137% |
| Net profit | DKK -174K | -118% |
| Total assets | DKK 15,3M | -1% |
| Equity | DKK 15,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -9 | -11 | -18 | -50 | -33 | -52 | -34 | -56 | -54 | -44 | -50 | 20 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -9 | -11 | -18 | -50 | -33 | -52 | -34 | -56 | -54 | -44 | -50 | 20 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -73 | -237 | -237 | -237 | -237 |
| EBIT | -12 | -9 | -11 | -18 | -50 | -33 | -52 | -34 | -56 | -127 | -282 | -287 | -217 | -245 |
| Net financials | -1.969 | -381 | -1.045 | -2.262 | 156 | -18 | 248 | 414 | 363 | 1.590 | -848 | 669 | 1.224 | 22 |
| Profit before tax | -1.980 | -390 | -1.056 | -2.279 | 107 | -51 | 196 | 381 | 307 | 1.463 | -1.130 | 382 | 1.007 | -223 |
| Tax | 132 | 117 | 81 | 60 | 46 | -5 | 43 | 87 | 67 | 322 | 16 | -0 | 44 | -50 |
| Net profit | -2.112 | -507 | -1.137 | -2.339 | 61 | -46 | 153 | 293 | 241 | 1.141 | -1.146 | 382 | 963 | -174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.493 | 21.781 | 20.497 | 18.002 | 17.881 | 16.107 | 15.844 | 15.657 | 15.758 | 17.151 | 15.482 | 15.513 | 15.538 | 15.347 |
| Equity | 22.129 | 21.525 | 20.292 | 17.854 | 17.815 | 15.769 | 15.819 | 15.543 | 15.729 | 16.815 | 14.170 | 14.551 | 15.464 | 15.241 |
| Long-term debt | 0 | 117 | 81 | 60 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 364 | 138 | 124 | 88 | 20 | 338 | 25 | 115 | 29 | 336 | 1.312 | 962 | 74 | 107 |
| Total debt | 364 | 256 | 205 | 148 | 65 | 338 | 25 | 115 | 29 | 336 | 1.312 | 962 | 74 | 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SU Management | Management | 2018 | — | — |
TI Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ulrik Clausen | Management | 0 companies |
| Torben Ivar Clausen | Founder | 0 companies |