| Revenue | DKK 48K | -61% |
| EBITDA | DKK 43K | -64% |
| Net profit | DKK 33K | -64% |
| Total assets | DKK 169K | -38% |
| Equity | DKK 158K | -27% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 530 | 551 | 497 | 399 | 220 | 235 | 217 | 213 | 133 | 140 | 109 | 123 | 48 |
| Staff expenses | -404 | -501 | -363 | -346 | -168 | -122 | -152 | -63 | -7 | -4 | -10 | -4 | -5 |
| EBITDA | 126 | 50 | 134 | 52 | 52 | 75 | 32 | 128 | 126 | 137 | 99 | 119 | 43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 126 | 50 | 134 | 52 | 52 | 75 | 32 | 128 | 126 | 137 | 99 | 119 | 43 |
| Net financials | -35 | -34 | -35 | -34 | -30 | -0 | 0 | 0 | -2 | -2 | -1 | 0 | 0 |
| Profit before tax | 91 | 16 | 99 | 19 | 23 | 75 | 32 | 128 | 124 | 135 | 98 | 119 | 43 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 28 | 28 | 30 | 22 | 26 | 9 |
| Net profit | 91 | 16 | 99 | 19 | 23 | 75 | 25 | 100 | 97 | 105 | 77 | 93 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 | 64 | 62 | 80 | 46 | 52 | 60 | 74 | 532 | 257 | 329 | 274 | 169 |
| Equity | -863 | -846 | -747 | -728 | -705 | -630 | -605 | -477 | 119 | 225 | 301 | 218 | 158 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 920 | 910 | 808 | 809 | 751 | 683 | 666 | 551 | 413 | 32 | 28 | 56 | 11 |
| Total debt | 920 | 910 | 808 | 809 | 751 | 683 | 666 | 551 | 413 | 32 | 28 | 56 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2020 | — | — |
JL Audit | Audit | 2000 | — | — |
GV Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AAGAARD OG JØRGENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Liselotte Aagaard | Management | 0 companies |
| John Leo Zimmermann | Audit | 0 companies |
| Gert Verner Jørgensen | Management | 0 companies |