| Revenue | DKK 771K | +793% |
| EBITDA | DKK 771K | +793% |
| Net profit | DKK 625K | +256% |
| Total assets | DKK 9,5M | +3% |
| Equity | DKK 8,2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | -8 | -15 | -5 | -18 | 17 | 21 | 2 | 60 | -166 | -74 | 102 | 86 | 771 |
| Staff expenses | -72 | -79 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -86 | 19 | -5 | -18 | 17 | 21 | 2 | 60 | -166 | -74 | 102 | 86 | 771 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 33 | -38 | -38 | -42 | -44 | -44 | -44 | -44 | -44 | -44 |
| EBIT | 1 | -86 | 19 | -5 | -51 | -22 | -17 | -41 | 16 | -211 | -118 | 58 | 42 | 727 |
| Net financials | 1.077 | 531 | 1.968 | 1.670 | 624 | 216 | 641 | 156 | 294 | 365 | 238 | 511 | 105 | -115 |
| Profit before tax | 1.078 | 444 | 1.987 | 1.665 | 574 | 194 | 623 | 115 | 309 | 154 | 120 | 569 | 147 | 611 |
| Tax | -20 | -46 | -10 | -1 | -11 | 11 | 18 | -30 | -28 | -49 | -43 | 12 | -29 | -14 |
| Net profit | 1.098 | 490 | 1.996 | 1.666 | 585 | 183 | 605 | 145 | 337 | 203 | 163 | 557 | 176 | 625 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.325 | 3.776 | 4.809 | 6.796 | 8.840 | 8.961 | 9.132 | 8.779 | 8.497 | 8.937 | 9.164 | 9.734 | 9.246 | 9.497 |
| Equity | 1.669 | 2.159 | 4.155 | 5.821 | 6.406 | 6.590 | 6.941 | 6.780 | 7.117 | 7.135 | 7.185 | 7.627 | 7.685 | 8.188 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.315 | 1.276 | 1.606 | 1.271 | 1.262 | 1.542 | 1.435 | 969 | 956 | 937 |
| Short-term debt | 1.656 | 1.617 | 653 | 974 | 1.119 | 1.054 | 585 | 728 | 118 | 260 | 545 | 1.139 | 605 | 372 |
| Total debt | 1.656 | 1.617 | 653 | 974 | 2.434 | 2.329 | 2.191 | 1.999 | 1.380 | 1.802 | 1.980 | 2.107 | 1.561 | 1.309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Founder | Founder | 2000 | — | — |
OB Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Christian Christensen | Founder | 0 companies |
| Ole Baandrup | Audit | 0 companies |