| Revenue | DKK 192K | -74% |
| EBITDA | DKK -185K | -561% |
| Net profit | DKK -106K | -160% |
| Total assets | DKK 2,6M | -10% |
| Equity | DKK 19K | -93% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 306 | 409 | 538 | 704 | 806 | 747 | 808 | 783 | 1.375 | 1.360 | 683 | 847 | 736 | 192 |
| Staff expenses | -382 | -326 | -421 | -432 | -458 | -502 | -558 | -480 | -531 | -500 | -535 | -485 | -696 | -377 |
| EBITDA | -2 | 99 | 118 | 273 | 347 | 246 | 251 | 303 | 844 | 860 | 148 | 363 | 40 | -185 |
| Depreciation & amort. | -0 | -140 | -0 | -0 | 114 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -41 | 118 | 273 | 233 | 246 | 251 | 303 | 844 | 860 | 148 | 363 | 40 | -185 |
| Net financials | 39 | -77 | -23 | -21 | -34 | -18 | -18 | 7 | -59 | 90 | -171 | 110 | 189 | 50 |
| Profit before tax | 37 | -118 | 95 | 252 | 199 | 228 | 232 | 310 | 785 | 949 | -22 | 472 | 229 | -134 |
| Tax | 37 | 8 | 95 | 80 | 55 | 61 | 67 | 73 | 176 | 211 | -12 | 105 | 52 | -29 |
| Net profit | -0 | -126 | 0 | 172 | 144 | 167 | 165 | 237 | 609 | 738 | -10 | 368 | 176 | -106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.212 | 1.005 | 963 | 1.143 | 1.221 | 1.274 | 1.400 | 1.577 | 2.345 | 2.833 | 2.493 | 2.836 | 2.879 | 2.595 |
| Equity | 125 | 125 | 125 | 297 | 269 | 292 | 290 | 362 | 734 | 863 | 115 | 482 | 291 | 19 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 12 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.589 | 2.576 |
| Total debt | 1.087 | 880 | 838 | 846 | 953 | 982 | 1.110 | 1.215 | 1.612 | 1.970 | 2.378 | 2.354 | 2.589 | 2.576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Management | Management | 2000 | — | — |
JK Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JA & AL HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Erik Ovesen | Management | 0 companies |
| Janne Knudsen | Management | 0 companies |