| Revenue | DKK 2,8M | +533% |
| EBITDA | DKK 2,8M | +533% |
| Net profit | DKK 2M | +1453% |
| Total assets | DKK 8,8M | -7% |
| Equity | DKK 3,3M | +167% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 633 | 610 | — | — | — | 4.011 | 243 | 321 | 1.574 | 2.666 | 327 | 339 | 441 | 2.792 |
| Staff expenses | -84 | -84 | -84 | -84 | -84 | -85 | -84 | -84 | -96 | -120 | -161 | -51 | -0 | -0 |
| EBITDA | 549 | 572 | 770 | 1.577 | 231 | 3.926 | 159 | 237 | 1.478 | 2.546 | 166 | 287 | 441 | 2.792 |
| Depreciation & amort. | -0 | 23 | -513 | -489 | -106 | -102 | -102 | -102 | -101 | -77 | -129 | -111 | -111 | -104 |
| EBIT | 549 | 549 | 257 | 1.088 | 125 | 3.824 | 57 | 135 | 1.378 | 2.468 | 37 | 177 | 330 | 2.688 |
| Net financials | -282 | -200 | -203 | -143 | -108 | -85 | -79 | -77 | -84 | -39 | -241 | -51 | -162 | -137 |
| Profit before tax | 266 | 349 | 54 | 944 | 17 | 3.739 | -22 | 58 | 1.293 | 2.429 | -204 | 126 | 168 | 2.551 |
| Tax | 68 | -10 | -1 | 190 | 5 | 696 | -4 | 14 | 245 | 487 | -45 | 28 | 37 | 515 |
| Net profit | 199 | 359 | 55 | 755 | 12 | 3.043 | -17 | 44 | 1.048 | 1.942 | -159 | 98 | 131 | 2.036 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.670 | 32.053 | 14.400 | 13.264 | 13.131 | 13.971 | 12.732 | 12.639 | 10.701 | 12.534 | 12.153 | 9.675 | 9.546 | 8.849 |
| Equity | 15.420 | 15.749 | 5.604 | 6.358 | 6.371 | 9.414 | 8.397 | 8.441 | 9.489 | 10.931 | 10.271 | 1.089 | 1.220 | 3.256 |
| Long-term debt | 11.313 | 11.163 | 6.527 | 5.521 | 5.401 | 4.124 | 3.145 | 3.095 | 168 | 160 | 160 | 283 | 281 | 152 |
| Short-term debt | 1.262 | 1.634 | 2.139 | 1.326 | 1.297 | 355 | 1.113 | 1.008 | 914 | 1.275 | 1.590 | 8.125 | 7.856 | 5.225 |
| Total debt | 12.575 | 12.797 | 8.666 | 6.847 | 6.698 | 4.479 | 4.258 | 4.104 | 1.081 | 1.435 | 1.749 | 8.408 | 8.138 | 5.377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2022 | — | — |
JL Management | Management | 1980 | — | — |
| Audit | 1980 | — | — | |
AL Management | Management | 1980 | — | — |
PE Management | Management | 1980 | — | — |
GB | Audit | 1980 | — | — |
P | Audit | 1994 | — | — |
HI Management | Management | 1980 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Board of Directors | 1980 | — | — | |
| Chairman | 1980 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1980 | — | — | |
| Chairman | 1980 | — | — | |
| Chairman | 1980 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GITLON INVEST ApS | Company | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lisby | Management | 0 companies |
| John Laurits Egholm Simonsen | Management | 0 companies |
| DSR, De Statsautoriserede Revisorer | Audit | 0 companies |
| Anne-Marie Linnet Simonsen | Management | 0 companies |
| Poul Erik Blichfeldt Nielsen | Management | 0 companies |
| Gert Baastrup Mikkelsen | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Herluf Immanuel Post Pedersen | Management | 0 companies |
| Annalise Frederiksen | Board of Directors | 0 companies |
| Frede Holmgreen Rasmussen | Board of Directors | 0 companies |
| Jette Nielsen | Board of Directors | 0 companies |
| Engel Johan Engelsen | Board of Directors | 0 companies |
| Kirsten Pelle | Chairman | 0 companies |
| Lone Linnet Lisby | Board of Directors | 0 companies |
| Poul Lauge Jensen | Board of Directors | 0 companies |
| Flemming Friis Bentzon | Chairman | 0 companies |
| Freddy Christian Jarne Frederiksen | Chairman | 0 companies |
| Casper Linnet Fynbo | Board of Directors | 0 companies |
| Gitte Linnet Simonsen | Chairman | 0 companies |