| Revenue | DKK -15K | +12% |
| EBITDA | DKK -15K | -12% |
| Net profit | DKK 766K | +78% |
| Total assets | DKK 3,3M | +33% |
| Equity | DKK 3,2M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 4 | -12 | 13 | 2 | -5 | 30 | 3 | 7 | -12 | -15 | -13 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | 4 | -12 | 13 | 2 | -5 | 30 | 3 | 7 | -12 | -15 | -13 | -15 |
| Depreciation & amort. | 12 | 12 | 1 | -0 | -0 | -7 | -7 | -8 | -6 | -6 | -6 | -6 | -6 |
| EBIT | -30 | -8 | -13 | 13 | 2 | -12 | 23 | -5 | 2 | -18 | -21 | -19 | -21 |
| Net financials | 47 | 171 | 108 | 229 | 54 | 222 | 88 | 400 | 869 | 694 | -973 | 572 | 1.003 |
| Profit before tax | 18 | 163 | 95 | 242 | 56 | 209 | 111 | 395 | 871 | 676 | -994 | 553 | 982 |
| Tax | 7 | 42 | 24 | 57 | 13 | 49 | 24 | 88 | 193 | 152 | -217 | 121 | 216 |
| Net profit | 10 | 121 | 72 | 185 | 43 | 160 | 86 | 308 | 678 | 524 | -776 | 431 | 766 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.230 | 1.319 | 1.408 | 1.523 | 1.478 | 1.643 | 1.637 | 1.981 | 2.679 | 3.099 | 2.135 | 2.508 | 3.327 |
| Equity | — | 1.241 | 1.312 | 1.447 | 1.440 | 1.548 | 1.582 | 1.835 | 2.458 | 2.925 | 2.091 | 2.464 | 3.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 78 | 96 | 75 | 38 | 95 | 56 | 146 | 222 | 174 | 44 | 44 | 158 |
| Total debt | 112 | 78 | 96 | 75 | 38 | 95 | 56 | 146 | 222 | 174 | 44 | 44 | 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Gad-Hansen | Audit | 0 companies |