| Revenue | DKK 920K | -1% |
| EBITDA | DKK 21K | -78% |
| Net profit | DKK 1K | -97% |
| Total assets | DKK 790K | -29% |
| Equity | DKK 214K | -32% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.385 | 1.242 | 1.437 | 1.346 | 1.067 | 1.240 | 874 | 801 | 747 | 758 | 979 | 931 | 920 |
| Staff expenses | -1.531 | -1.298 | -1.388 | -1.469 | -1.039 | -1.069 | -798 | -758 | -708 | -748 | -789 | -834 | -899 |
| EBITDA | -146 | -56 | 48 | -122 | 28 | 171 | 76 | 42 | 39 | 11 | 191 | 97 | 21 |
| Depreciation & amort. | 3 | -0 | -0 | 1 | -7 | -7 | -12 | -6 | -5 | -0 | -0 | -0 | -0 |
| EBIT | -149 | -56 | 48 | -123 | 21 | 163 | 64 | 37 | 34 | 11 | 191 | 97 | 21 |
| Net financials | -3 | -13 | -6 | -8 | -10 | -11 | -9 | -10 | -11 | -8 | -13 | -24 | -17 |
| Profit before tax | — | -69 | 42 | -131 | 11 | 152 | 55 | 27 | 23 | 3 | 177 | 73 | 4 |
| Tax | 38 | 37 | -0 | 1 | -1 | -0 | -1 | 3 | -4 | -1 | 41 | 22 | 3 |
| Net profit | -190 | -105 | 42 | -132 | 12 | 152 | 56 | 23 | 27 | 3 | 137 | 51 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 510 | 522 | 677 | 540 | 429 | 725 | 647 | 695 | 775 | 669 | 902 | 1.107 | 790 |
| Equity | — | 16 | 58 | -73 | -62 | 90 | 146 | 170 | 196 | 199 | 262 | 313 | 214 |
| Long-term debt | 0 | 225 | 209 | 250 | 255 | 264 | 272 | 280 | 288 | 294 | 372 | 430 | 0 |
| Short-term debt | 388 | 280 | 410 | 362 | 236 | 372 | 229 | 243 | 290 | 175 | 267 | 364 | 576 |
| Total debt | 388 | 506 | 619 | 612 | 491 | 635 | 501 | 523 | 579 | 469 | 640 | 794 | 576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Management | Management | 2000 | — | — |
KI Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KONP HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Ingemann Mortensen | Management | 0 companies |
| Kenneth Ingemann Mortensen | Management | 0 companies |