| Revenue | DKK -457K | +18% |
| EBITDA | DKK -829K | -60% |
| Net profit | DKK -514K | -931% |
| Total assets | DKK 11,3M | -12% |
| Equity | DKK 11M | -12% |
| Employees | 1 | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -71 | -93 | -69 | — | -99 | -124 | -152 | -163 | -150 | -384 | -277 | -387 | -457 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -138 | -132 | -132 | -372 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -71 | -93 | -69 | -1.489 | -99 | -124 | -152 | -163 | -150 | -522 | -409 | -519 | -829 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -71 | -93 | -69 | -1.489 | -99 | -124 | -152 | -163 | -150 | -522 | -409 | -519 | -829 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 932 | 9.695 | 394 | 0 | 388 | -940 | 226 | -60 | 2.343 | -892 | -23 | 581 | 315 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 861 | 9.602 | 325 | -1.489 | 289 | -1.064 | 75 | -223 | 2.192 | -1.414 | -432 | 62 | -514 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | 232 | -4 | -0 | -24 | -29 | -0 | -80 | 22 | -100 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 880 | 9.370 | 329 | -1.489 | 313 | 8.301 | 75 | -143 | 2.170 | -1.314 | -432 | 62 | -514 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.481 | 17.585 | 15.620 | 11.358 | 12.180 | 20.536 | 16.298 | 14.248 | 16.393 | 14.148 | 13.340 | 12.868 | 11.274 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 10.393 | 15.987 | 15.584 | 125 | 12.059 | 19.684 | 16.226 | 14.187 | 16.246 | 13.570 | 13.023 | 12.468 | 10.953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 1.598 | 36 | 0 | 121 | 852 | 72 | 62 | 145 | 579 | 317 | 400 | 321 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 1.598 | 36 | 0 | 121 | 852 | 72 | 62 | 145 | 579 | 317 | 400 | 321 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Riis | Board of Directors | 0 companies |
| Jakob Fastrup | Board of Directors | 0 companies |
| Per Nielsen Haulrik | Chairman | 0 companies |