| Revenue | DKK 7,5M | +21% |
| EBITDA | DKK 1,8M | +39% |
| Net profit | DKK 1,1M | +46% |
| Total assets | DKK 6,2M | +12% |
| Equity | DKK 3,7M | +20% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.262 | 2.087 | 2.956 | 3.556 | 3.553 | 3.902 | 2.720 | 3.062 | 2.696 | 2.835 | 6.130 | 5.404 | 6.221 | 7.521 |
| Staff expenses | -1.087 | -1.987 | -2.658 | -2.840 | -3.099 | -3.553 | -2.454 | -2.423 | -2.325 | -2.483 | -4.322 | -4.497 | -4.952 | -5.757 |
| EBITDA | 175 | 100 | 298 | 716 | 455 | 348 | 267 | 639 | 371 | 352 | 1.058 | 907 | 1.269 | 1.765 |
| Depreciation & amort. | -123 | -72 | -50 | -158 | -234 | -232 | -211 | -122 | -123 | -110 | -247 | -256 | -308 | -330 |
| EBIT | 52 | 28 | 248 | 557 | 221 | 117 | 55 | 518 | 248 | 242 | 811 | 651 | 961 | 1.434 |
| Net financials | -14 | -11 | -12 | -14 | -13 | -21 | -2 | -36 | 3 | 10 | -8 | 9 | 22 | 3 |
| Profit before tax | 39 | 17 | 237 | 544 | 208 | 96 | 53 | 482 | 251 | 252 | 803 | 660 | 983 | 1.437 |
| Tax | 10 | 4 | 60 | 129 | 45 | 22 | 12 | 107 | 55 | 56 | 177 | 146 | 218 | 316 |
| Net profit | 29 | 13 | 177 | 415 | 163 | 74 | 41 | 375 | 196 | 196 | 626 | 514 | 765 | 1.121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.368 | 1.261 | 1.738 | 2.241 | 2.332 | 2.433 | 2.251 | 4.480 | 4.187 | 4.873 | 5.542 | 5.115 | 5.481 | 6.164 |
| Equity | 335 | 348 | 524 | 939 | 1.102 | 1.176 | 1.216 | 1.592 | 1.787 | 1.983 | 2.609 | 2.723 | 3.088 | 3.710 |
| Long-term debt | 0 | 0 | 0 | 98 | 82 | 65 | 46 | 27 | 130 | 163 | 169 | 0 | 0 | 0 |
| Short-term debt | 1.033 | 913 | 1.213 | 1.192 | 1.148 | 1.192 | 988 | 2.862 | 2.270 | 2.727 | 2.761 | 2.389 | 2.321 | 2.404 |
| Total debt | 1.033 | 913 | 1.213 | 1.290 | 1.229 | 1.257 | 1.034 | 2.889 | 2.400 | 2.890 | 2.930 | 2.389 | 2.321 | 2.404 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Founder | Founder | 2000 | — | — |
EL Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERIK LIND JØRGENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Noe | Founder | 0 companies |
| Erik Lind Jørgensen | Management | 0 companies |
| Merete Kibsgaard Jørgensen | Chairman | 0 companies |
| Ejnar Lind Jørgensen | Board of Directors | 0 companies |
| Peter Wisbech Christensen | Board of Directors | 0 companies |
| Karl Erik Christensen | Chairman | 0 companies |
| Helle Noe | Board of Directors | 0 companies |