| Revenue | DKK -435K | +140% |
| EBITDA | DKK -555K | -78% |
| Net profit | DKK -167K | -766% |
| Total assets | DKK 6,4M | -4% |
| Equity | DKK 6,4M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 187 | — | — | — | — | — | -299 | 48 | -148 | -300 | -203 | -181 | -435 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -121 | -466 | -163 | -112 | -192 | -132 | -120 |
| EBITDA | 187 | -22 | 341 | 109 | 569 | 279 | -420 | -418 | -311 | -415 | -395 | -313 | -555 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -115 | -115 | -115 | -115 | -96 | -0 |
| EBIT | 187 | -22 | 341 | 109 | 569 | 279 | -439 | -533 | -426 | -530 | -509 | -408 | -555 |
| Net financials | 302 | 97 | 456 | 314 | 683 | 300 | 5.243 | 529 | 749 | -827 | -887 | 320 | 351 |
| Profit before tax | 286 | 36 | 441 | 294 | 662 | 264 | 4.804 | -4 | 323 | -1.357 | -850 | -88 | -205 |
| Tax | -2 | -2 | 15 | 22 | 16 | -11 | -95 | -18 | 16 | -126 | -188 | -69 | -38 |
| Net profit | 288 | 38 | 426 | 272 | 646 | 275 | 4.899 | 15 | 307 | -1.231 | -662 | -19 | -167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.859 | 4.783 | 5.093 | 5.272 | 5.816 | 6.026 | 10.889 | 8.662 | 8.881 | 7.529 | 6.738 | 6.667 | 6.433 |
| Equity | 4.822 | 4.763 | 5.091 | 5.263 | 5.808 | 5.980 | 10.772 | 8.637 | 8.833 | 7.489 | 6.713 | 6.637 | 6.409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 20 | 2 | 9 | 9 | 46 | 117 | 25 | 48 | 40 | 25 | 31 | 24 |
| Total debt | 37 | 20 | 2 | 9 | 9 | 46 | 117 | 25 | 48 | 40 | 25 | 31 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|