| Revenue | DKK -30K | +8% |
| EBITDA | DKK -30K | -8% |
| Net profit | DKK 6,8M | +14% |
| Total assets | DKK 67,3M | +9% |
| Equity | DKK 67,1M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -19 | -19 | -20 | -22 | -25 | -27 | -20 | -35 | -28 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.254 | 19 | -18 | -18 | -19 | -19 | -20 | 3.602 | -25 | -27 | -20 | -35 | -28 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.254 | 19 | -18 | -18 | -19 | -19 | -20 | 3.602 | -25 | -27 | -20 | -35 | -28 | -30 |
| Net financials | 2.407 | -2.056 | 1.390 | 1.242 | 1.440 | 1.522 | 2.857 | 2.703 | 3.985 | 12.232 | 6.695 | 4.307 | 5.985 | 6.819 |
| Profit before tax | 2.390 | -1.655 | 1.372 | 1.224 | 1.421 | 1.503 | 2.837 | 6.305 | 3.960 | 12.205 | 6.675 | 4.272 | 5.957 | 6.789 |
| Tax | 29 | -5 | 28 | 1 | -9 | -24 | -14 | -15 | -4 | 11 | -42 | -63 | 10 | 16 |
| Net profit | 2.361 | -1.650 | 1.344 | 1.222 | 1.430 | 1.526 | 2.851 | 6.320 | 3.964 | 12.194 | 6.717 | 4.335 | 5.947 | 6.773 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.778 | 17.023 | 19.227 | 20.798 | 22.345 | 24.191 | 27.124 | 32.594 | 36.007 | 47.716 | 54.737 | 57.710 | 61.909 | 67.289 |
| Equity | 10.892 | 12.542 | 13.887 | 15.109 | 16.539 | 18.065 | 20.917 | 27.236 | 31.200 | 43.394 | 50.111 | 54.446 | 60.393 | 67.106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.886 | -4.480 | 5.341 | 5.689 | 5.807 | 6.126 | 6.207 | 5.358 | 4.807 | 4.303 | 4.626 | 3.020 | 1.385 | 183 |
| Total debt | 2.886 | -4.480 | 5.341 | 5.689 | 5.807 | 6.126 | 6.207 | 5.358 | 4.807 | 4.303 | 4.626 | 3.020 | 1.385 | 183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |