| Revenue | DKK 0 | — |
| EBITDA | DKK 207K | +51% |
| Net profit | DKK 207K | +51% |
| Total assets | DKK 2,8M | -7% |
| Equity | DKK 2,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -3 | 0 | — | -16 | -6 | -6 | -6 | -6 | -8 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -3 | 0 | 0 | -16 | -6 | -6 | -6 | -6 | -8 | 0 | 137 | 207 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -3 | 0 | 0 | -16 | -6 | -6 | -6 | -6 | -8 | 0 | 137 | 207 |
| Net financials | 89 | 75 | -29 | 11 | 170 | 90 | 89 | 151 | -238 | 658 | 315 | 409 | 137 | 207 |
| Profit before tax | 89 | 75 | -32 | 11 | 170 | 74 | 84 | 145 | -244 | 652 | 307 | 409 | 137 | 207 |
| Tax | -8 | -0 | -0 | -0 | -4 | -4 | -2 | -0 | -0 | -4 | -4 | -0 | -0 | -0 |
| Net profit | 97 | 75 | -32 | 11 | 174 | 78 | 86 | 145 | -244 | 656 | 311 | 409 | 137 | 207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136 | 218 | 197 | 210 | 383 | 474 | 578 | 781 | 499 | 1.385 | 1.592 | 1.534 | 2.971 | 2.769 |
| Equity | 89 | 163 | 132 | 142 | 316 | 394 | 480 | 625 | 381 | 1.037 | 1.348 | 1.534 | 2.971 | 2.769 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 54 | 65 | 68 | 67 | 80 | 98 | 156 | 118 | 348 | 244 | 0 | 0 | 0 |
| Total debt | 47 | 54 | 65 | 68 | 67 | 80 | 98 | 156 | 118 | 348 | 244 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
LG | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2019 | |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Leif Gundelach Rasmussen | Audit | 0 companies |
| Ulrik Juul Østergaard | Board of Directors | 0 companies |
| Torben Ravn Andersen | Chairman | 0 companies |
| Lars Gregersen | Board of Directors | 0 companies |
| Troels Wenzel Østergaard | Chairman | 0 companies |
| John Bagterp Jørgensen | Board of Directors | 0 companies |