| Revenue | DKK -27K | +3% |
| EBITDA | DKK -27K | -3% |
| Net profit | DKK -243K | -118% |
| Total assets | DKK 7M | -27% |
| Equity | DKK 6,9M | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -102 | -28 | -19 | -25 | 25 | -23 | -19 | -15 | -21 | -21 | 0 | -26 | -26 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -102 | -28 | -19 | -25 | 25 | -23 | -19 | -15 | -21 | -21 | -37 | -26 | -26 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -102 | -28 | -19 | -25 | 25 | -23 | -19 | -15 | -21 | -21 | -37 | -26 | -26 | -27 |
| Net financials | 329 | 130 | 482 | 1.175 | -4 | 317 | 245 | 296 | 419 | 2.095 | -607 | 1.123 | 1.769 | -216 |
| Profit before tax | 257 | 102 | 463 | 1.150 | 21 | 294 | 226 | 281 | 398 | 2.074 | -645 | 1.097 | 1.743 | -243 |
| Tax | 15 | 4 | 383 | 270 | 177 | 96 | 50 | 62 | 88 | 456 | -133 | 251 | 383 | -0 |
| Net profit | 242 | 98 | 80 | 880 | -156 | 198 | 176 | 219 | 311 | 1.618 | -512 | 845 | 1.360 | -243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.949 | 5.243 | 6.688 | 7.514 | 6.952 | 6.379 | 6.482 | 6.697 | 7.055 | 9.068 | 8.116 | 7.962 | 9.582 | 6.961 |
| Equity | 4.725 | 5.157 | 6.260 | 7.042 | 6.786 | 6.283 | 6.459 | 6.678 | 6.989 | 8.606 | 8.094 | 7.940 | 9.182 | 6.939 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 224 | 86 | 428 | 472 | 166 | 97 | 23 | 19 | 66 | 461 | 21 | 22 | 400 | 23 |
| Total debt | 224 | 86 | 428 | 472 | 166 | 97 | 23 | 19 | 66 | 461 | 21 | 22 | 400 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|