| Revenue | DKK -169K | +28% |
| EBITDA | DKK -249K | +15% |
| Net profit | DKK 16,2M | +18% |
| Total assets | DKK 95M | +16% |
| Equity | DKK 94,8M | +18% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -201 | -23 | -189 | -132 | -169 |
| Staff expenses | -60 | -80 | -120 | -160 | -80 |
| EBITDA | -261 | -103 | -309 | -292 | -249 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -261 | -103 | -309 | -292 | -249 |
| Net financials | 8.872 | 20.201 | -10.185 | 15.256 | 21.273 |
| Profit before tax | 8.611 | 20.098 | -10.494 | 14.964 | 21.024 |
| Tax | 1.828 | 4.153 | -0 | 1.222 | 4.811 |
| Net profit | 6.782 | 15.945 | -10.494 | 13.742 | 16.213 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 66.351 | 84.901 | 67.936 | 81.584 | 94.955 |
| Equity | 64.755 | 79.500 | 67.806 | 80.348 | 94.762 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.596 | 5.402 | 130 | 1.235 | 194 |
| Total debt | 1.596 | 5.402 | 130 | 1.235 | 194 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SS Management | Management | 2000 – 2000 |
CE | Audit | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Chairman | 2005 | |
| Former (5) | ||
| Board of Directors | 2000 – 2000 | |
| Chairman | 2000 – 2005 | |
| Board of Directors | 2010 – 2020 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2000 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2000 | |
| Company | 20–24.99% | 20–24.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Jørgen Glistrup | Board of Directors | 0 companies |
| Karin Britta Andersson | Board of Directors | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Peter Sant | Chairman | 0 companies |
| Bodil Marie Sant | Chairman | 0 companies |
| Karen Johanne Skov | Board of Directors | 0 companies |
| Kirsten Lagerstorf Larsen | Board of Directors | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |