| Revenue | DKK -6K | +2% |
| EBITDA | DKK -6K | -2% |
| Net profit | DKK 219K | -52% |
| Total assets | DKK 7,6M | +2% |
| Equity | DKK 7,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | -44 | -49 | -64 | -59 | -54 | -43 | -18 | -7 | -6 | -7 | -7 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -44 | -49 | -64 | -59 | -54 | -43 | -18 | -7 | -6 | -7 | -7 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -44 | -49 | -64 | -59 | -54 | -43 | -18 | -7 | -6 | -7 | -7 | -6 | -6 |
| Net financials | 332 | 373 | 827 | 457 | 58 | 488 | -76 | 203 | -286 | 541 | -601 | 108 | 588 | 286 |
| Profit before tax | 289 | 329 | 779 | 393 | -1 | 433 | -118 | 185 | -293 | 535 | -608 | 101 | 582 | 280 |
| Tax | -5 | 9 | 55 | 90 | -0 | 95 | -24 | 41 | -64 | 118 | -134 | 23 | 128 | 62 |
| Net profit | 295 | 320 | 724 | 304 | -1 | 338 | -94 | 144 | -228 | 417 | -474 | 78 | 454 | 219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.847 | 7.012 | 7.694 | 7.920 | 7.732 | 8.009 | 7.766 | 7.795 | 7.456 | 7.811 | 7.220 | 7.144 | 7.482 | 7.647 |
| Equity | 6.751 | 6.971 | 7.598 | 7.804 | 7.703 | 7.940 | 7.742 | 7.780 | 7.444 | 7.751 | 7.163 | 7.127 | 7.463 | 7.560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 41 | 96 | 117 | 29 | 69 | 24 | 14 | 12 | 61 | 57 | 17 | 18 | 87 |
| Total debt | 91 | 41 | 96 | 117 | 29 | 69 | 24 | 14 | 12 | 61 | 57 | 17 | 18 | 87 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|