| Revenue | DKK -142K | -61% |
| EBITDA | DKK -142K | +61% |
| Net profit | DKK 16,1M | +64% |
| Total assets | DKK 126,1M | +6% |
| Equity | DKK 106,8M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -77 | -153 | -111 | -137 | -0 | -70 | -185 | -136 | -223 | -193 | -265 | -364 | -142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -77 | -153 | -111 | -137 | -0 | -70 | -185 | -136 | -223 | -193 | -265 | -364 | -142 |
| Depreciation & amort. | -0 | -47 | -72 | -73 | -73 | -74 | -63 | -1.755 | -273 | -299 | -322 | -315 | -313 | -330 |
| EBIT | -42 | -125 | -225 | -184 | -210 | -74 | -133 | -1.940 | -408 | -522 | -515 | -580 | -678 | -472 |
| Net financials | -326 | 631 | 2.010 | 4.577 | 1.440 | 11.357 | 1.291 | 4.499 | -6.205 | 11.330 | 9.158 | 1.441 | 11.016 | 16.353 |
| Profit before tax | -368 | 507 | 1.784 | 4.393 | 1.230 | 11.282 | 1.158 | 2.559 | -6.613 | 10.808 | 8.643 | 862 | 10.338 | 15.881 |
| Tax | -61 | 160 | 138 | 237 | -170 | 82 | -112 | -2 | -240 | 1.265 | -540 | 254 | 552 | -187 |
| Net profit | -307 | 346 | 1.646 | 4.156 | 1.400 | 11.200 | 1.270 | 2.562 | -6.373 | 9.543 | 9.182 | 608 | 9.786 | 16.069 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70.688 | 73.498 | 74.166 | 79.806 | 79.141 | 95.205 | 87.226 | 90.106 | 89.621 | 102.996 | 111.646 | 111.707 | 119.023 | 126.107 |
| Equity | 57.127 | 56.937 | 57.769 | 61.271 | 61.874 | 72.606 | 73.279 | 75.213 | 68.272 | 78.404 | 86.917 | 86.762 | 95.763 | 106.832 |
| Long-term debt | 0 | 3.850 | 3.850 | 3.850 | 3.850 | 3.850 | 3.705 | 3.512 | 0 | 6.812 | 6.701 | 5.835 | 5.898 | 5.614 |
| Short-term debt | 13.561 | 12.699 | 12.531 | 14.666 | 13.394 | 18.724 | 10.208 | 11.341 | 21.349 | 17.780 | 18.029 | 19.110 | 17.282 | 13.569 |
| Total debt | 13.561 | 16.549 | 16.381 | 18.516 | 17.244 | 22.574 | 13.913 | 14.853 | 21.349 | 24.592 | 24.730 | 24.945 | 23.181 | 19.183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2000 | — | — |
FL Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F.L. Hansen Holding 2 ApS | Company | 50.0% | 50.0% | 2024 |
L.L. Hansen Holding ApS | Company | 15.0% | 15.0% | 2024 |
S.L. Hansen Holding ApS | Company | 15.0% | 15.0% | 2024 |
T.L. Nørgaard Holding ApS | Company | 15.0% | 15.0% | 2024 |
| Individual | 15.0% | 15.0% | 2007 | |
F. L. Hansen Holding 2024 ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 15.0% | 15.0% | 2007 | |
| Individual | 15.0% | 15.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Lysholt Hansen | Management | 0 companies |
| Frederik Lysholt Hansen | Management | 0 companies |