| Revenue | DKK 0 | — |
| EBITDA | DKK -308K | -3% |
| Net profit | DKK -262K | -332% |
| Total assets | DKK 7,5M | -2% |
| Equity | DKK 3,2M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.194 | 1.184 | 1.135 | 1.034 | 1.022 | 1.028 | 1.036 | 1.049 | 1.057 | 1.003 | 982 | -85 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -252 | -244 | -244 |
| EBITDA | 993 | 729 | 1.539 | 646 | -880 | -1.015 | 276 | 525 | 587 | 352 | -908 | -337 | -297 | -308 |
| Depreciation & amort. | 5 | -14 | -4 | -48 | -56 | -61 | -63 | -66 | -52 | -10 | -11 | -0 | -0 | -0 |
| EBIT | 988 | 715 | 1.534 | 598 | -937 | -1.076 | 212 | 458 | 535 | 342 | -918 | -337 | -297 | -308 |
| Net financials | -544 | -535 | -380 | -42 | 174 | 348 | -540 | -247 | 294 | 906 | -1.039 | 53 | 442 | 46 |
| Profit before tax | 445 | 179 | 1.155 | 556 | -762 | -728 | -328 | 212 | 829 | 1.248 | -1.957 | -283 | 144 | -262 |
| Tax | 111 | -100 | 168 | 116 | -166 | -160 | -72 | 46 | 183 | 222 | -464 | -62 | 32 | -0 |
| Net profit | 334 | 280 | 987 | 440 | -596 | -568 | -256 | 165 | 646 | 1.026 | -1.493 | -221 | 113 | -262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.175 | 22.060 | 17.889 | 17.260 | 16.141 | 15.278 | 14.718 | 14.768 | 15.507 | 16.296 | 8.827 | 7.591 | 7.588 | 7.469 |
| Equity | 3.051 | 3.331 | 4.318 | 4.758 | 4.162 | 3.594 | 3.338 | 3.503 | 4.149 | 5.175 | 3.682 | 3.461 | 3.456 | 3.194 |
| Long-term debt | 13.117 | 10.489 | 7.637 | 6.393 | 6.248 | 6.030 | 5.924 | 5.803 | 9.881 | 9.506 | 4.072 | 0 | 0 | 0 |
| Short-term debt | 2.030 | 7.364 | 4.890 | 4.950 | 4.741 | 4.823 | 4.697 | 4.657 | 488 | 405 | 1.073 | 4.130 | 4.133 | 4.275 |
| Total debt | 15.147 | 17.853 | 12.528 | 11.343 | 10.989 | 10.853 | 10.621 | 10.460 | 10.369 | 9.911 | 5.145 | 4.130 | 4.133 | 4.275 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|