| Revenue | DKK 304M | -47% |
| EBITDA | DKK 10,6M | -13% |
| Net profit | DKK 3,9M | +24% |
| Total assets | DKK 116M | +1% |
| Equity | DKK 41,5M | +7% |
| Employees | 23 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 358.416 | 446.161 | 580.575 | 590.550 | 549.609 | 545.964 | 453.459 | 495.292 | 437.522 | 567.115 | 572.653 | 303.982 |
| Staff expenses | -0 | -19.357 | -20.009 | -19.537 | -18.485 | -18.580 | -18.531 | -4.079 | -7.129 | -22.014 | -15.882 | -16.079 | -16.056 |
| EBITDA | 5.243 | 6.645 | -6.851 | 10.730 | 4.829 | 3.924 | 7.431 | -4.983 | 8.307 | -6.842 | 13.190 | 12.178 | 10.604 |
| Depreciation & amort. | -5.243 | -3.822 | -3.109 | -6.203 | -7.099 | -6.635 | -5.550 | -2.348 | -2.603 | -3.755 | -4.638 | -4.003 | -2.067 |
| EBIT | 0 | 2.823 | -9.959 | 4.527 | -2.271 | -2.711 | 1.882 | -7.330 | 5.704 | -10.596 | 8.552 | 8.176 | 8.537 |
| Net financials | 0 | -395 | 16.088 | 5.041 | 8.231 | 465 | 1.244 | 10.324 | -753 | 7.748 | -7.023 | -5.695 | -4.048 |
| Profit before tax | 0 | 2.428 | 6.129 | 9.567 | 5.961 | -2.245 | 3.126 | 2.994 | 4.951 | -1.452 | 4.447 | 4.370 | 4.490 |
| Tax | -0 | 383 | 444 | 3.237 | 3.138 | 2.585 | 2.213 | 404 | 364 | 407 | 906 | 1.204 | 560 |
| Net profit | 0 | 2.045 | 5.685 | 6.331 | 2.822 | -4.831 | 913 | 2.589 | 4.587 | -1.859 | 3.541 | 3.166 | 3.930 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 134.594 | 150.761 | 205.133 | 189.855 | 180.192 | 171.041 | 129.775 | 187.477 | 150.410 | 128.952 | 114.971 | 116.030 |
| Equity | 0 | 35.800 | 41.455 | 61.375 | 63.137 | 56.951 | 57.514 | 41.137 | 36.715 | 34.632 | 37.098 | 38.781 | 41.483 |
| Long-term debt | 0 | 8.538 | 8.035 | 8.248 | 7.557 | 6.999 | 7.023 | 343 | 0 | 8.966 | 11.797 | 10.360 | 8.380 |
| Short-term debt | 55.980 | 89.537 | 99.374 | 132.917 | 116.735 | 113.470 | 103.251 | 84.643 | 146.151 | 101.612 | 75.004 | 59.859 | 60.632 |
| Total debt | 55.980 | 98.075 | 107.408 | 141.165 | 124.292 | 120.469 | 110.273 | 84.986 | 146.151 | 110.578 | 86.801 | 70.219 | 69.012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
NP Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
HO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2004 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Euronics Danmark A/S | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Hedehus | Chief Executive Officer | 0 companies |
| Niels Pallisgaard Iversen | Chief Executive Officer | 0 companies |
| Henrik Overgaard Hansen | Chief Executive Officer | 0 companies |
| Preben Frank Nielsen | Chairman | 0 companies |
| Jørn Bechmann | Board of Directors | 0 companies |
| Thomas Kristian Hestbæk | Board of Directors | 0 companies |
| Maria Søkvist | Board of Directors | 0 companies |
| Jens Kristian Hedegaard | Board of Directors | 0 companies |
| Bruno Stenbæk Andersen | Chairman | 0 companies |
| Arne Vestergaard Ebbesen | Chairman | 0 companies |
| Peter Rodh | Deputy Chairman | 0 companies |
| Jens Nielsen | Board of Directors | 0 companies |
| Dorte Nielsen | Board of Directors | 0 companies |
| Charlotte Hansen | Board of Directors | 0 companies |
| Evald Kristen Andreasen | Chairman | 0 companies |
| Henry Lothar Bekke | Board of Directors | 0 companies |
| Per Thusgaard Andersen | Board of Directors | 0 companies |
| Michael Rye Holst | Board of Directors | 0 companies |
| Karsten Bjørn Jakobsen | Board of Directors | 0 companies |
| Hans Carl Schlichtkrull Wiese | Board of Directors | 0 companies |