| Revenue | DKK 18,8M | +17% |
| EBITDA | DKK 11,1M | +28% |
| Net profit | DKK 4,3M | +27% |
| Total assets | DKK 38,4M | +7% |
| Equity | DKK 21,5M | +21% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.323 | 12.138 | 12.276 | 16.033 | 18.757 |
| Staff expenses | -4.844 | -5.845 | -5.755 | -7.336 | -7.637 |
| EBITDA | 9.479 | 6.293 | 6.521 | 8.697 | 11.120 |
| Depreciation & amort. | -2.699 | -3.773 | -4.048 | -3.999 | -4.946 |
| EBIT | 6.780 | 2.520 | 2.473 | 4.698 | 6.174 |
| Net financials | -380 | -314 | -311 | -384 | -521 |
| Profit before tax | 6.400 | 2.206 | 2.162 | 4.313 | 5.653 |
| Tax | 1.383 | 458 | 458 | 932 | 1.373 |
| Net profit | 5.017 | 1.748 | 1.704 | 3.381 | 4.280 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34.041 | 29.685 | 29.903 | 35.884 | 38.435 |
| Equity | 13.134 | 14.332 | 15.536 | 17.717 | 21.496 |
| Long-term debt | 12.930 | 8.872 | 7.140 | 11.732 | 9.762 |
| Short-term debt | 7.119 | 5.668 | 6.577 | 6.091 | 6.773 |
| Total debt | 20.049 | 14.540 | 13.717 | 17.824 | 16.535 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Management | Management | 2007 |
MD | Founder | 2000 |
| Former (2) | ||
AS Management | Management | 2000 – 2000 |
PK Management | Management | 2000 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Former (1) | ||
| Board of Directors | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Sørensen | Management | 0 companies |
| Peder Kristian Kjærulff Knudsen | Management | 0 companies |
| Morten Boris Søndergaard | Management | 0 companies |
| Michal Duch Goldschmidt Søndergaard | Founder | 0 companies |
| Tove Boris Søndergaard | Chairman | 0 companies |
| Flemming Boris Sørensen | Board of Directors | 0 companies |
| Johannes Goldschmidt Duch Søndergaard | Board of Directors | 0 companies |