| Revenue | DKK -12K | -21% |
| EBITDA | DKK -12K | +21% |
| Net profit | DKK -103K | -136% |
| Total assets | DKK 6,6M | +0% |
| Equity | DKK 5,6M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -8 | -8 | -9 | -11 | -13 | -8 | -8 | -20 | -9 | -16 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | -8 | -8 | -8 | -9 | -11 | -13 | -8 | -8 | -20 | -9 | -16 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | -8 | -8 | -8 | -9 | -11 | -13 | -8 | -8 | -20 | -9 | -16 | -12 |
| Net financials | 472 | 576 | 400 | 355 | -108 | 6 | 39 | 31 | 514 | 1.000 | 1.778 | 300 | -91 |
| Profit before tax | 487 | 568 | 392 | 347 | -117 | -4 | 26 | 22 | 505 | 980 | 1.769 | 284 | -103 |
| Tax | 12 | -18 | -8 | -5 | -4 | -5 | -6 | -5 | -6 | -10 | -19 | -0 | -0 |
| Net profit | 475 | 587 | 400 | 352 | -112 | 1 | 32 | 27 | 511 | 990 | 1.788 | 284 | -103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.929 | 2.537 | 2.762 | 2.881 | 2.592 | 2.584 | 3.484 | 3.534 | 4.049 | 4.994 | 7.311 | 6.529 | 6.559 |
| Equity | 1.294 | 1.832 | 2.184 | 2.500 | 2.351 | 2.300 | 3.122 | 3.095 | 3.497 | 4.373 | 6.046 | 5.813 | 5.588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 635 | 705 | 578 | 381 | 241 | 284 | 362 | 439 | 552 | 621 | 1.265 | 716 | 971 |
| Total debt | 635 | 705 | 578 | 381 | 241 | 284 | 362 | 439 | 552 | 621 | 1.265 | 716 | 971 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|