| Revenue | DKK -30K | +66% |
| EBITDA | DKK -30K | -66% |
| Net profit | DKK -45K | +22% |
| Total assets | DKK 1,2M | -1% |
| Equity | DKK 806K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 884 | 351 | 72 | 101 | -36 | 1 | — | 654 | 412 | -21 | -23 | -18 | -30 |
| Staff expenses | -652 | -590 | -239 | -119 | -0 | -0 | -0 | -336 | -359 | -0 | -0 | -0 | -0 |
| EBITDA | 231 | -239 | -167 | -19 | -36 | 1 | 75 | 318 | 53 | -21 | -23 | -18 | -30 |
| Depreciation & amort. | 1 | 1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -4 |
| EBIT | 230 | -240 | -167 | -19 | -36 | 1 | 75 | 318 | 53 | -21 | -27 | -22 | -34 |
| Net financials | 31 | 114 | 63 | 71 | -38 | 3 | -3 | -3 | -10 | -22 | -14 | -21 | -11 |
| Profit before tax | 262 | -126 | -104 | 53 | -74 | 5 | 72 | 315 | 43 | -42 | -40 | -42 | -45 |
| Tax | 66 | 35 | -0 | -0 | -0 | -0 | -0 | 3 | 11 | -11 | -8 | 15 | -0 |
| Net profit | 195 | -161 | -104 | 53 | -74 | 5 | 72 | 312 | 32 | -31 | -32 | -58 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.960 | 1.637 | 1.418 | 1.279 | 1.145 | 1.141 | 977 | 1.508 | 1.439 | 1.371 | 1.332 | 1.177 | 1.169 |
| Equity | 1.654 | 1.396 | 1.252 | 1.255 | 1.081 | 1.085 | 907 | 1.166 | 1.145 | 1.057 | 968 | 851 | 806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 306 | 242 | 166 | 24 | 65 | 55 | 70 | 338 | 290 | 314 | 364 | 326 | 363 |
| Total debt | 306 | 242 | 166 | 24 | 65 | 55 | 70 | 338 | 290 | 314 | 364 | 326 | 363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kjær | Unofficial title | 0 companies |