| Revenue | DKK -18K | +10% |
| EBITDA | DKK -18K | -10% |
| Net profit | DKK -4K | -331% |
| Total assets | DKK 727K | -16% |
| Equity | DKK 716K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 243 | 245 | 244 | 63 | 115 | -43 | -53 | 141 | 83 | 123 | 931 | -22 | -16 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | 129 | 77 | 63 | 115 | -43 | -53 | 141 | 83 | 123 | 931 | -22 | -16 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -30 | -36 | -30 | -3 | -0 | -0 | -0 |
| EBIT | 95 | 129 | 77 | 63 | 115 | -43 | -83 | 112 | 48 | 93 | 928 | -22 | -16 | -18 |
| Net financials | -40 | -38 | -49 | -8 | -7 | -6 | -36 | -4 | -6 | -6 | -8 | 9 | 18 | 13 |
| Profit before tax | 55 | 92 | 28 | 55 | 108 | -49 | -118 | 107 | 41 | 87 | 920 | -13 | 2 | -4 |
| Tax | 22 | 31 | 21 | 20 | 24 | -8 | -13 | 31 | 16 | 26 | 23 | -0 | -0 | -0 |
| Net profit | 33 | 61 | 7 | 36 | 85 | -41 | -105 | 77 | 25 | 61 | 897 | -13 | 2 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.196 | 1.216 | 1.124 | 1.114 | 1.160 | 1.048 | 1.239 | 1.188 | 1.078 | 994 | 1.120 | 987 | 866 | 727 |
| Equity | 606 | 666 | 673 | 709 | 793 | 649 | 438 | 407 | 322 | 269 | 1.106 | 976 | 855 | 716 |
| Long-term debt | 524 | 480 | 377 | 325 | 273 | 221 | 705 | 678 | 653 | 628 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 70 | 74 | 80 | 94 | 178 | 96 | 102 | 103 | 97 | 14 | 11 | 11 | 11 |
| Total debt | 590 | 550 | 451 | 405 | 367 | 399 | 800 | 780 | 756 | 725 | 14 | 11 | 11 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Erik Østerskov | Founder | 0 companies |
| Ella Margrethe Foldager | Board of Directors | 0 companies |