| Revenue | DKK -186K | +8% |
| EBITDA | DKK -791K | +19% |
| Net profit | DKK 308K | -99% |
| Total assets | DKK 263,1M | +4% |
| Equity | DKK 225M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -79 | -100 | -152 | -89 | -116 | -153 | -115 | -69 | -141 | -112 | -119 | -138 | -172 | -186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -801 | -605 |
| EBITDA | -407 | -516 | -618 | -89 | -116 | -681 | -306 | -279 | -181 | -112 | -119 | -138 | -974 | -791 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -407 | -516 | -618 | -89 | -116 | -681 | -306 | -279 | -181 | -112 | -119 | -138 | -974 | -791 |
| Net financials | 9.021 | 2.892 | 13.776 | 2.636 | 10.983 | 15.019 | 34.655 | 16.868 | 20.588 | 22.767 | 17.675 | -175 | 31.270 | 1.678 |
| Profit before tax | 8.615 | 2.376 | 13.158 | 2.547 | 10.867 | 14.338 | 34.348 | 16.589 | 20.408 | 22.654 | 17.556 | -313 | 30.296 | 887 |
| Tax | -267 | -221 | 208 | 19 | 128 | 332 | 303 | 147 | -236 | 2.012 | -502 | 670 | 2.684 | 579 |
| Net profit | 8.882 | 2.597 | 12.950 | 2.529 | 10.739 | 14.006 | 34.045 | 16.442 | 20.644 | 20.642 | 18.058 | -984 | 27.613 | 308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82.123 | 82.530 | 93.722 | 90.466 | 104.659 | 118.233 | 136.606 | 153.234 | 171.110 | 195.949 | 221.754 | 214.669 | 252.359 | 263.129 |
| Equity | 50.015 | 50.009 | 63.720 | 66.296 | 77.223 | 91.113 | 125.665 | 142.032 | 161.856 | 180.352 | 197.996 | 197.406 | 224.920 | 225.030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.673 | 0 | 0 | 3.917 | 290 |
| Short-term debt | 32.109 | 32.521 | 28.926 | 23.800 | 27.436 | 27.121 | 10.941 | 11.202 | 9.254 | 13.924 | 23.758 | 17.263 | 23.522 | 37.809 |
| Total debt | 32.109 | 32.521 | 28.926 | 23.800 | 27.436 | 27.121 | 10.941 | 11.202 | 9.254 | 15.597 | 23.758 | 17.263 | 27.439 | 38.099 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|