| Revenue | DKK -63K | +52% |
| EBITDA | DKK -63K | -52% |
| Net profit | DKK 6,1M | +17980% |
| Total assets | DKK 65,1M | +13% |
| Equity | DKK 41,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -5 | -8 | -9 | -7 | -11 | -5 | -5 | -17 | -11 | 1.530 | -61 | -42 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -5 | -8 | -9 | -7 | -11 | -5 | -5 | -17 | -11 | 1.427 | -61 | -42 | -63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -5 | -8 | -9 | -7 | -11 | -5 | -5 | -17 | -11 | 1.427 | -61 | -42 | -63 |
| Net financials | 273 | 94 | 535 | 1.116 | 914 | 668 | 497 | 1.281 | 1.426 | 4.079 | 8 | -1.005 | -41 | 6.181 |
| Profit before tax | 276 | 89 | 526 | 1.107 | 907 | 657 | 492 | 1.276 | 1.408 | 4.068 | 1.435 | -1.066 | -83 | 6.117 |
| Tax | 10 | 16 | 18 | 24 | -11 | 34 | 21 | 102 | 19 | 96 | -54 | -183 | -49 | 48 |
| Net profit | 266 | 73 | 508 | 1.083 | 917 | 623 | 472 | 1.174 | 1.389 | 3.972 | 1.489 | -883 | -34 | 6.069 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.951 | 10.127 | 10.593 | 11.729 | 12.914 | 13.236 | 15.109 | 22.264 | 23.799 | 33.430 | 61.289 | 54.725 | 57.486 | 65.105 |
| Equity | 9.936 | 10.007 | 10.393 | 11.505 | 12.442 | 13.079 | 12.962 | 20.960 | 22.295 | 33.425 | 34.856 | 33.914 | 39.107 | 41.840 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 120 | 200 | 224 | 472 | 157 | 2.146 | 1.304 | 1.505 | 5 | 25.849 | 19.162 | 18.379 | 23.264 |
| Total debt | 15 | 120 | 200 | 224 | 472 | 157 | 2.146 | 1.304 | 1.505 | 5 | 25.849 | 19.162 | 18.379 | 23.264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Founder | Founder | 2000 | — | — |
DN Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bohl | Founder | 0 companies |
| Doris Nielsen | Management | 0 companies |
| Martin Ingvard Svanberg Lund | Board of Directors | 0 companies |