| Revenue | DKK -136K | -93% |
| EBITDA | DKK -360K | +83% |
| Net profit | DKK 2,4M | +2141% |
| Total assets | DKK 34,2M | +8% |
| Equity | DKK 33,5M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -5 | -12 | -27 | -7 | -11 | -5 | -6 | -17 | -12 | — | -1.977 | -136 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -101 | -224 |
| EBITDA | 4 | -5 | -12 | -27 | -7 | -11 | -5 | -6 | -17 | -12 | 579 | -2.078 | -360 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -5 | -12 | -27 | -7 | -11 | -5 | -6 | -17 | -12 | 579 | -2.078 | -360 |
| Net financials | 273 | 57 | 503 | 1.099 | 901 | 631 | 405 | 1.162 | 1.106 | 2.263 | -63 | 699 | 3.215 |
| Profit before tax | 276 | 52 | 491 | 1.073 | 894 | 620 | 400 | 1.157 | 1.090 | 2.251 | -157 | 536 | 2.855 |
| Tax | 10 | 7 | 10 | 16 | -14 | 24 | 1 | 124 | 8 | 237 | -194 | 431 | 499 |
| Net profit | 266 | 46 | 482 | 1.056 | 908 | 595 | 399 | 1.033 | 1.081 | 2.015 | 36 | 105 | 2.356 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.951 | 10.398 | 10.538 | 11.668 | 12.838 | 13.132 | 13.322 | 21.298 | 22.235 | 32.254 | 32.340 | 31.709 | 34.170 |
| Equity | 9.936 | 9.979 | 10.339 | 11.424 | 12.352 | 12.961 | 13.319 | 21.175 | 22.201 | 31.374 | 31.411 | 31.457 | 33.503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 420 | 199 | 244 | 486 | 171 | 3 | 123 | 34 | 879 | 929 | 251 | 667 |
| Total debt | 15 | 420 | 199 | 244 | 486 | 171 | 3 | 123 | 34 | 879 | 929 | 251 | 667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Founder | Founder | 2000 | — | — |
SB Founder | Founder | 2000 | — | — |
DN Management | Management | 2000 | — | — |
PØ Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bohl | Founder | 0 companies |
| Søren Bohl Nielsen | Founder | 0 companies |
| Doris Nielsen | Management | 0 companies |
| Preben Østergaard Kejser | Unofficial title | 0 companies |
| Martin Ingvard Svanberg Lund | Board of Directors | 0 companies |