| Revenue | DKK 296K | +3% |
| EBITDA | DKK 296K | +3% |
| Net profit | DKK 142K | +6% |
| Total assets | DKK 4,4M | -4% |
| Equity | DKK 2,8M | -5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 227 | 212 | 192 | 287 | 296 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 227 | 212 | 192 | 287 | 296 |
| Depreciation & amort. | -85 | -85 | -85 | -85 | -85 |
| EBIT | 142 | 127 | 107 | 202 | 211 |
| Net financials | -32 | -35 | -33 | -30 | -29 |
| Profit before tax | 110 | 93 | 74 | 172 | 182 |
| Tax | 24 | 20 | 16 | 38 | 40 |
| Net profit | 86 | 72 | 57 | 134 | 142 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.803 | 4.630 | 4.542 | 4.590 | 4.396 |
| Equity | 2.713 | 2.785 | 2.842 | 2.976 | 2.819 |
| Long-term debt | 1.613 | 1.528 | 1.442 | 1.355 | 1.267 |
| Short-term debt | 436 | 255 | 180 | 142 | 205 |
| Total debt | 2.049 | 1.783 | 1.622 | 1.497 | 1.472 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Management | Management | 2006 |
| Former (1) | ||
EM Management | Management | 2005 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2006 – 2012 | |
| Chairman | 2006 – 2021 | |
| Board of Directors | 2012 – 2021 | |
| Board of Directors | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Schou-Jensen | Management | 0 companies |
| Erik Møller Thomsen | Management | 0 companies |
| Jan Erik Jensen | Board of Directors | 0 companies |
| Gerda Schou-Jensen | Chairman | 0 companies |
| Ole Schou-Jensen | Board of Directors | 0 companies |
| Karsten Jørgensen | Board of Directors | 0 companies |