| Revenue | DKK 467K | +0% |
| EBITDA | DKK 467K | +463% |
| Net profit | DKK 467K | +706% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 127K | +26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | 30 | 137 | 174 | -96 | 177 | 239 | 305 | 467 | 467 |
| Staff expenses | -0 | -0 | -144 | -8 | -0 | -258 | -251 | -298 | -214 | -0 |
| EBITDA | -24 | 30 | -6 | 95 | -96 | -81 | -13 | 7 | 83 | 467 |
| Depreciation & amort. | -5 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | 29 | -6 | 95 | -96 | -81 | -13 | 7 | 83 | 467 |
| Net financials | -2 | -0 | 13 | 12 | 2 | -1 | -3 | 0 | 0 | 0 |
| Profit before tax | -31 | 29 | 7 | 106 | -94 | -82 | 9 | 7 | 82 | 467 |
| Tax | -8 | 11 | 4 | 10 | 22 | -39 | 3 | 6 | -0 | -0 |
| Net profit | -23 | 18 | 3 | 96 | -116 | -44 | 6 | 2 | 58 | 467 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 99 | 105 | 208 | 83 | 100 | 56 | 60 | 127 | 0 |
| Equity | 61 | 79 | 81 | 177 | 61 | 35 | 41 | 43 | 101 | 127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 |
| Short-term debt | 16 | 20 | 24 | 31 | 22 | 65 | 15 | 17 | 27 | 0 |
| Total debt | 16 | 20 | 24 | 31 | 22 | 65 | 15 | 17 | 31 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Audit | Audit | 2007 | — | — |
JL Management | Management | 2000 | — | — |
PB Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Nygaard | Audit | 0 companies |
| Jørgen Lokdam | Management | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |