| Revenue | DKK -109K | +0% |
| EBITDA | DKK -109K | +0% |
| Net profit | DKK 299K | -73% |
| Total assets | DKK 24,9M | +1% |
| Equity | DKK 23M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -21 | -17 | -33 | -24 | -25 | -27 | -54 | -60 | -140 | -133 | -62 | -109 | -109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -21 | -17 | -33 | -24 | -25 | -27 | -54 | -60 | -140 | -133 | -62 | -109 | -109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -11 | -11 | -11 | -11 | -11 | -11 |
| EBIT | -19 | -21 | -17 | -33 | -24 | -25 | -27 | -65 | -70 | -151 | -144 | -73 | -120 | -120 |
| Net financials | -1.242 | 563 | 571 | 1.680 | 1.839 | 1.503 | 967 | 1.558 | 1.768 | 1.894 | 378 | -1.733 | 1.416 | 325 |
| Profit before tax | -1.261 | 542 | 554 | 1.647 | 1.815 | 1.478 | 940 | 1.493 | 1.698 | 1.743 | 234 | -1.806 | 1.295 | 205 |
| Tax | 104 | -28 | 66 | 84 | 39 | 74 | 69 | 63 | 17 | 329 | -131 | 185 | 206 | -94 |
| Net profit | -1.365 | 570 | 488 | 1.564 | 1.776 | 1.404 | 870 | 1.431 | 1.681 | 1.414 | 365 | -1.991 | 1.090 | 299 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.446 | 13.729 | 14.448 | 15.612 | 17.827 | 18.981 | 21.088 | 22.572 | 24.341 | 25.859 | 25.936 | 23.757 | 24.677 | 24.889 |
| Equity | 13.095 | 13.569 | 13.960 | 15.425 | 17.153 | 18.550 | 19.396 | 20.801 | 22.373 | 23.677 | 23.929 | 21.824 | 22.814 | 22.978 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 258 | 0 | 0 | 0 | 0 |
| Short-term debt | 351 | 160 | 114 | 187 | 674 | 431 | 1.693 | 1.770 | 1.965 | 1.921 | 2.007 | 1.928 | 1.857 | 1.911 |
| Total debt | 351 | 160 | 114 | 187 | 674 | 431 | 1.693 | 1.770 | 1.965 | 2.179 | 2.007 | 1.928 | 1.857 | 1.911 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|