| Revenue | DKK -29K | -42% |
| EBITDA | DKK -29K | +42% |
| Net profit | DKK 190K | +153% |
| Total assets | DKK 4,2M | +3% |
| Equity | DKK 3,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -13 | -38 | -56 | -49 | -56 | -50 | -29 | -77 | -43 | -43 | -42 | -51 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 270 | -38 | -56 | -49 | -56 | -50 | -29 | -77 | -43 | -43 | -42 | -51 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 270 | -38 | -56 | -49 | -56 | -50 | -29 | -77 | -43 | -43 | -42 | -51 | -29 |
| Net financials | -44 | 606 | 618 | 282 | -112 | 1.155 | -142 | -221 | -414 | 190 | -473 | -92 | 126 | 220 |
| Profit before tax | -54 | 876 | 581 | 226 | -160 | 1.098 | -192 | -250 | -491 | 147 | -516 | -133 | 75 | 190 |
| Tax | -0 | 141 | 112 | 91 | -10 | 161 | -0 | -9 | -0 | -15 | -0 | -0 | -0 | -0 |
| Net profit | -54 | 735 | 469 | 135 | -150 | 938 | -192 | -241 | -491 | 162 | -516 | -133 | 75 | 190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.965 | 4.581 | 5.000 | 5.141 | 4.755 | 5.605 | 4.950 | 4.572 | 3.951 | 4.827 | 4.163 | 3.972 | 4.078 | 4.219 |
| Equity | 3.868 | 4.506 | 4.878 | 4.915 | 4.665 | 5.501 | 4.832 | 4.485 | 3.885 | 3.937 | 3.308 | 3.060 | 3.017 | 3.208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 75 | 122 | 227 | 91 | 103 | 118 | 87 | 66 | 890 | 856 | 912 | 1.060 | 1.011 |
| Total debt | 97 | 75 | 122 | 227 | 91 | 103 | 118 | 87 | 66 | 890 | 856 | 912 | 1.060 | 1.011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Skov Christensen | Audit | 0 companies |