| Revenue | DKK -13K | -13% |
| EBITDA | DKK -13K | +13% |
| Net profit | DKK 316K | +49% |
| Total assets | DKK 1,8M | +22% |
| Equity | DKK 1,8M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -11 | 4 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -7 | -10 | -15 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -11 | 4 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -7 | -10 | -15 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -11 | 4 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -7 | -10 | -15 | -13 |
| Net financials | -26 | -8 | 54 | 68 | 65 | 62 | 122 | 126 | -6 | 121 | 117 | 4.219 | 227 | 329 |
| Profit before tax | -39 | -19 | 58 | 63 | 60 | 57 | 116 | 120 | -13 | 115 | 110 | 4.209 | 212 | 316 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -39 | -19 | 58 | 63 | 60 | 57 | 116 | 120 | -13 | 115 | 110 | 4.209 | 212 | 316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.336 | 1.328 | 608 | 672 | 731 | 788 | 904 | 1.024 | 1.011 | 1.126 | 1.236 | 1.244 | 1.456 | 1.772 |
| Equity | 564 | 545 | 603 | 666 | 726 | 783 | 899 | 1.018 | 1.006 | 1.120 | 1.230 | 1.239 | 1.451 | 1.767 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 772 | 783 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 5 |
| Total debt | 772 | 783 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
JB Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Nilsson | Chief Executive Officer | 0 companies |
| Jørgen Byriel | Management | 0 companies |
| Erik Mohr Mersing | Board of Directors | 0 companies |
| Frank Ole Andersen | Chairman | 0 companies |
| Anders Bjerre Lavesen | Board of Directors | 0 companies |
| Jim Benny Jensen | Board of Directors | 0 companies |
| Henrik Stig Lauritsen | Chairman | 0 companies |
| Troels Grunstrup | Board of Directors | 0 companies |
| Michael Egede Budtz | Board of Directors | 0 companies |