| Revenue | DKK 0 | — |
| EBITDA | DKK -53K | -4% |
| Net profit | DKK 517K | +529% |
| Total assets | DKK 14,2M | -2% |
| Equity | DKK 13,7M | +2% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -7 | -13 | -8 | -13 | -10 | -22 | -13 | -10 | -10 | 0 | 0 |
| Staff expenses | -20 | -20 | -40 | -40 | -0 | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -40 |
| EBITDA | -27 | -26 | -47 | -53 | -48 | -53 | -50 | -62 | -53 | -50 | -50 | -51 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -26 | -47 | -53 | -48 | -53 | -50 | -62 | -53 | -50 | -50 | -51 | -53 |
| Net financials | 188 | -224 | 1.064 | 961 | 1.539 | 892 | 1.835 | 1.574 | 1.377 | 581 | 463 | -79 | 562 |
| Profit before tax | 161 | -250 | 1.017 | 907 | 1.491 | 839 | 1.785 | 1.512 | 1.324 | 531 | 413 | -130 | 509 |
| Tax | 4 | 2 | -8 | -18 | -16 | -21 | -17 | -21 | -18 | -17 | -13 | -10 | -7 |
| Net profit | 157 | -252 | 1.024 | 925 | 1.507 | 860 | 1.802 | 1.533 | 1.342 | 548 | 426 | -120 | 517 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.828 | 6.356 | 8.057 | 8.829 | 10.363 | 10.820 | 12.369 | 13.464 | 14.374 | 14.011 | 14.098 | 14.420 | 14.174 |
| Equity | — | 6.334 | 7.158 | 7.883 | 9.191 | 9.750 | 11.253 | 12.485 | 13.527 | 13.775 | 13.901 | 13.481 | 13.698 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 22 | 899 | 946 | 1.172 | 1.070 | 1.116 | 979 | 847 | 235 | 197 | 939 | 476 |
| Total debt | 42 | 22 | 899 | 946 | 1.172 | 1.070 | 1.116 | 979 | 847 | 235 | 197 | 939 | 476 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2014 | |
| Individual | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Almskov Andersen | Board of Directors | 0 companies |
| Luise Vang Andersen | Board of Directors | 0 companies |