| Revenue | DKK 247K | -4% |
| EBITDA | DKK 132K | -7% |
| Net profit | DKK -751K | +37% |
| Total assets | DKK 2,1M | -27% |
| Equity | DKK 1,5M | -33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 359 | 204 | 212 | 162 | 254 | 512 | 2.119 | 452 | 387 | 536 | 485 | 367 | 257 | 247 |
| Staff expenses | -0 | -0 | -0 | -83 | -110 | -132 | -115 | -115 | -207 | -115 | -115 | -114 | -115 | -115 |
| EBITDA | 359 | 204 | 212 | 80 | 144 | 380 | 2.004 | 338 | 181 | 421 | 370 | 253 | 142 | 132 |
| Depreciation & amort. | 56 | -56 | -56 | -59 | -59 | -59 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 303 | 147 | 155 | 21 | 84 | 321 | 2.001 | 335 | 181 | 421 | 370 | 253 | 142 | 132 |
| Net financials | -1.861 | -1.189 | -1.236 | -1.686 | 26 | -1.139 | 502 | 263 | -590 | -70 | 336 | 143 | -1.339 | -882 |
| Profit before tax | -1.558 | -1.042 | -1.080 | -1.666 | 111 | -819 | 2.503 | 598 | -410 | 352 | 707 | 395 | -1.197 | -751 |
| Tax | -120 | 58 | 43 | -37 | -15 | -12 | 450 | 85 | 43 | 116 | 144 | 119 | -0 | -0 |
| Net profit | -1.438 | -1.100 | -1.123 | -1.628 | 125 | -807 | 2.053 | 513 | -453 | 236 | 563 | 276 | -1.197 | -751 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.406 | 6.987 | 5.789 | 3.967 | 3.809 | 2.792 | 3.327 | 3.572 | 3.595 | 4.047 | 3.872 | 4.139 | 2.887 | 2.116 |
| Equity | 5.036 | 3.935 | 2.812 | 1.184 | 1.309 | 502 | 2.555 | 2.962 | 2.402 | 2.638 | 3.200 | 3.477 | 2.280 | 1.529 |
| Long-term debt | 2.207 | 1.995 | 1.642 | 1.462 | 1.341 | 1.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.163 | 1.034 | 1.270 | 1.294 | 1.147 | 1.104 | 772 | 610 | 1.193 | 1.410 | 672 | 662 | 607 | 587 |
| Total debt | 3.370 | 3.030 | 2.913 | 2.757 | 2.488 | 2.290 | 772 | 610 | 1.193 | 1.410 | 672 | 662 | 607 | 587 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|