| Revenue | DKK 612K | +150% |
| EBITDA | DKK -108K | +96% |
| Net profit | DKK 654K | +120% |
| Total assets | DKK 17,2M | +5% |
| Equity | DKK 13M | +456% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -13 | -13 | -6 | 556 | 62 | 97 | -37 | 757 | -3.020 | 244 | 612 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -547 | -559 |
| EBITDA | -22 | -36 | -13 | -13 | -6 | 556 | 62 | 198 | -37 | 1.145 | -3.020 | -2.538 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -36 | -13 | -13 | -6 | 556 | 62 | 198 | -37 | 1.145 | -3.020 | -2.538 | -108 |
| Net financials | 904 | 1.706 | -9 | -0 | -70 | -100 | -50 | -16 | -13 | 98 | -214 | -166 | -105 |
| Profit before tax | 882 | 1.669 | -22 | -13 | -76 | 455 | 12 | 181 | -51 | 1.242 | -3.234 | -2.704 | -212 |
| Tax | -0 | -0 | -0 | -0 | -17 | -0 | -0 | -0 | -504 | 277 | -711 | 543 | -866 |
| Net profit | 882 | 1.669 | -22 | -13 | -59 | 455 | 12 | 181 | 454 | 965 | -2.523 | -3.247 | 654 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.879 | 1.300 | 18 | 5 | 2.950 | 4.144 | 2.515 | 2.695 | 17.601 | 21.397 | 24.279 | 16.400 | 17.184 |
| Equity | -2.033 | -364 | -386 | -400 | 541 | 996 | 1.009 | 1.190 | 1.643 | 2.609 | 586 | 2.339 | 12.993 |
| Long-term debt | 10.872 | 394 | 404 | 10 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 1.270 | 404 | 404 | 2.408 | 3.148 | 1.506 | 1.506 | 15.958 | 18.789 | 23.693 | 14.061 | 4.191 |
| Total debt | 10.912 | 1.664 | 404 | 404 | 2.408 | 3.148 | 1.506 | 1.506 | 15.958 | 18.789 | 23.693 | 14.061 | 4.191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2000 | — | — |
| Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RMA Holding 2020 ApS | Company | 100.0% | 100.0% | 2020 |
ANDREW HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Andrew Nordsøn | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |