| Revenue | DKK -15K | -100% |
| EBITDA | DKK -460K | -115% |
| Net profit | DKK -254K | -110% |
| Total assets | DKK 4,8M | -5% |
| Equity | DKK 4,1M | -6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 968 | 741 | 632 | 495 | 1.027 | 670 | 716 | 952 | 1.194 | 3.337 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -832 | -852 | -444 | -443 | -0 | -0 |
| EBITDA | 788 | 583 | 455 | 356 | 866 | 554 | 554 | 562 | 843 | 3.140 | -460 |
| Depreciation & amort. | -44 | -44 | -26 | -84 | -137 | -134 | -134 | -0 | -0 | -0 | -0 |
| EBIT | 744 | 539 | 429 | 272 | 729 | 420 | 420 | 562 | 843 | 3.140 | -460 |
| Net financials | 6 | -16 | -39 | -74 | -48 | -63 | -86 | -81 | -45 | 47 | 134 |
| Profit before tax | 750 | 523 | 390 | 198 | 681 | 357 | 334 | 481 | 798 | 3.187 | -326 |
| Tax | 189 | 131 | 100 | 47 | 151 | 80 | 74 | 108 | 178 | 632 | -72 |
| Net profit | 560 | 392 | 290 | 151 | 530 | 277 | 260 | 373 | 620 | 2.555 | -254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.180 | 2.818 | 3.483 | 3.259 | 2.749 | 3.210 | 3.344 | 4.242 | 2.355 | 5.025 | 4.793 |
| Equity | 1.433 | 1.325 | 1.215 | 1.066 | 1.597 | 1.074 | 834 | 1.207 | 1.827 | 4.382 | 4.128 |
| Long-term debt | 24 | 29 | 19 | 5 | 9 | 19 | 32 | 0 | 0 | 0 | 0 |
| Short-term debt | 747 | 1.493 | 2.267 | 2.193 | 1.153 | 2.136 | 2.510 | 3.035 | 528 | 643 | 665 |
| Total debt | 747 | 1.493 | 2.267 | 2.193 | 1.153 | 2.136 | 2.510 | 3.035 | 528 | 643 | 665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Unofficial title | Unofficial title | 2022 | — | — |
KM Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IMKU Holding ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lundorf Thusgaard | Unofficial title | 0 companies |
| Kurt Madsen | Management | 0 companies |