| Revenue | DKK 1,1M | -8% |
| EBITDA | DKK 1,1M | -8% |
| Net profit | DKK 885K | -5% |
| Total assets | DKK 1,2M | -6% |
| Equity | DKK -1,6M | +36% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -7 | -29 | -31 | -16 | -14 | 134 | 1.285 | 1.205 | 1.109 |
| Staff expenses | -0 | -0 | -0 | -225 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -7 | -254 | -31 | -16 | -14 | 134 | 1.285 | 1.205 | 1.109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -7 | -254 | -31 | -16 | -14 | 134 | 1.285 | 1.205 | 1.109 |
| Net financials | 231 | 570 | -147 | -6.691 | -1.405 | 1.680 | -9 | -4 | -4 | -271 | -223 |
| Profit before tax | 227 | 563 | -154 | -6.945 | -1.436 | 1.664 | -23 | 131 | 1.281 | 933 | 885 |
| Tax | -46 | -42 | -45 | 44 | -154 | -3 | -0 | -0 | -0 | -2 | -0 |
| Net profit | 273 | 605 | -109 | -6.989 | -1.281 | 1.666 | -23 | 131 | 1.281 | 935 | 885 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.261 | 6.751 | 16.315 | 8.833 | 8.642 | 1.916 | 1.456 | 290 | 1.343 | 1.258 | 1.176 |
| Equity | 523 | 2.128 | 1.799 | -5.189 | -6.471 | -4.804 | -4.827 | -4.696 | -3.416 | -2.481 | -1.596 |
| Long-term debt | 3.481 | 3.607 | 12.659 | 10.094 | 4.783 | 4.783 | 6.089 | 4.768 | 4.711 | 3.721 | 2.750 |
| Short-term debt | 1.256 | 1.016 | 1.857 | 1.371 | 5.580 | 1.938 | 194 | 218 | 48 | 18 | 22 |
| Total debt | 4.737 | 4.623 | 14.516 | 11.465 | 10.362 | 6.721 | 6.283 | 4.986 | 4.759 | 3.738 | 2.772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KJ Founder | Founder | 2013 | — | — |
MK Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARCTURUS HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
| Individual | 20.0% | 20.0% | 2015 | |
DR. SAN HOLDING ApS | Company | 15.0% | 15.0% | 2015 |
STARION GRUPPEN ApS | Company | 10.0% | 10.0% | 2015 |
JESPER KOLIND LASSEN HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
HELOMA ApS | Company | 10.0% | 10.0% | 2014 |
Palle Hellemann Holding IVS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jeppesen | Chief Executive Officer | 0 companies |
| Kalle Jon Nordbo | Founder | 0 companies |
| Mette Klein | Founder | 0 companies |
| Jan Hammer | Chairman | 0 companies |
| Johan Martin Pråme | Board of Directors | 0 companies |
| Alistair David Morton | Board of Directors | 0 companies |
| Mette Ehlers Mikkelsen | Board of Directors | 0 companies |
| Johan Martin Pråme | Board of Directors | 0 companies |
| Peter Minor | Chairman | 0 companies |
| Lars Barkler | Board of Directors | 0 companies |
| Michael Christian Knudsen | Chairman | 0 companies |
| Stina Vrang Elias | Board of Directors | 0 companies |
| Henrik Madsen | Board of Directors | 0 companies |