| Revenue | DKK -14K | +1% |
| EBITDA | DKK -14K | -1% |
| Net profit | DKK 4,4M | -27% |
| Total assets | DKK 30,5M | +9% |
| Equity | DKK 30,5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -6 | -1 | -7 | -7 | -12 | -7 | -12 | -12 | -17 | -9 | -11 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -6 | -1 | -7 | -7 | -12 | -7 | -12 | -12 | -17 | -9 | -11 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -6 | -1 | -7 | -7 | -12 | -7 | -12 | -12 | -17 | -9 | -11 | -13 | -14 |
| Net financials | -102 | 781 | 1.453 | 1.498 | 1.891 | 1.099 | 1.617 | 1.564 | 2.571 | 5.475 | 592 | 4.192 | 6.061 | 4.441 |
| Profit before tax | -112 | 775 | 1.452 | 1.491 | 1.884 | 1.088 | 1.610 | 1.552 | 2.559 | 5.458 | 583 | 4.180 | 6.048 | 4.428 |
| Tax | 1 | 49 | 51 | 55 | -0 | 23 | 19 | 70 | 426 | 533 | -182 | -12 | 11 | 33 |
| Net profit | -113 | 727 | 1.401 | 1.436 | 1.884 | 1.065 | 1.592 | 1.482 | 2.133 | 4.925 | 765 | 4.193 | 6.036 | 4.395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.404 | 6.472 | 7.593 | 8.610 | 10.362 | 10.679 | 12.173 | 12.990 | 14.995 | 18.998 | 19.395 | 22.791 | 28.124 | 30.524 |
| Equity | 5.207 | 5.933 | 7.236 | 8.572 | 10.355 | 10.420 | 11.906 | 12.938 | 14.571 | 18.796 | 19.258 | 22.769 | 28.111 | 30.510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.198 | 538 | 358 | 37 | 7 | 260 | 267 | 52 | 424 | 202 | 138 | 23 | 13 | 14 |
| Total debt | 2.198 | 538 | 358 | 37 | 7 | 260 | 267 | 52 | 424 | 202 | 138 | 23 | 13 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|