| Revenue | DKK 642K | -59% |
| EBITDA | DKK -8K | -101% |
| Net profit | DKK 280 | -100% |
| Total assets | DKK 795K | -48% |
| Equity | DKK 350K | -67% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 727 | 666 | 640 | 1.175 | 746 | 779 | 1.178 | 984 | 1.356 | 649 | 1.132 | 1.561 | 642 |
| Staff expenses | -509 | -506 | -505 | -618 | -589 | -680 | -642 | -552 | -564 | -547 | -579 | -635 | -650 |
| EBITDA | 218 | 160 | 135 | 557 | 157 | 99 | 535 | 432 | 791 | 96 | 554 | 927 | -8 |
| Depreciation & amort. | -32 | -36 | -35 | -29 | -32 | -32 | -44 | -42 | -41 | -33 | -32 | -21 | -12 |
| EBIT | 186 | 124 | 100 | 528 | 125 | 67 | 491 | 390 | 750 | 63 | 522 | 906 | -20 |
| Net financials | -9 | -8 | -16 | -7 | -13 | -15 | -5 | 3 | 2 | -3 | 5 | 41 | 21 |
| Profit before tax | 178 | 116 | 84 | 522 | 112 | 53 | 486 | 393 | 752 | 60 | 527 | 948 | 1 |
| Tax | 42 | 27 | 27 | 123 | 23 | 12 | 107 | 87 | 166 | 14 | 116 | 209 | 0 |
| Net profit | 136 | 89 | 57 | 399 | 89 | 40 | 379 | 306 | 587 | 47 | 411 | 739 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 846 | 718 | 763 | 1.035 | 894 | 860 | 1.033 | 1.011 | 1.690 | 841 | 1.209 | 1.518 | 795 |
| Equity | 287 | 245 | 208 | 552 | 241 | 281 | 661 | 667 | 953 | 400 | 811 | 1.050 | 350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 545 | 456 | 531 | 458 | 629 | 554 | 346 | 316 | 709 | 413 | 370 | 437 | 409 |
| Total debt | 545 | 456 | 531 | 458 | 629 | 554 | 346 | 316 | 709 | 413 | 370 | 437 | 409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2000 | — | — |
PA Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KMC HOLDING INVEST ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Mølgaard Christensen | Management | 0 companies |
| Per Andreas Østergaard | Founder | 0 companies |