| Revenue | DKK -40K | +52% |
| EBITDA | DKK -40K | -52% |
| Net profit | DKK 1,5M | -17% |
| Total assets | DKK 19,7M | +3% |
| Equity | DKK 19,5M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 543 | 374 | 59 | 153 | 20 | -3 | 10 | -4 | -28 | -21 | -23 | -23 | -26 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 746 | 374 | 59 | 153 | 20 | -3 | 10 | -4 | -28 | -21 | -23 | -23 | -26 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 746 | 374 | 59 | 153 | 20 | -3 | 10 | -4 | -28 | -21 | -23 | -23 | -26 | -40 |
| Net financials | 203 | 410 | 153 | 480 | 122 | 1.317 | 1.765 | 1.419 | 2.179 | 2.119 | 3.875 | 2.681 | 1.773 | 1.549 |
| Profit before tax | 746 | 784 | 212 | 633 | 143 | 1.315 | 1.775 | 1.415 | 2.151 | 2.098 | 3.852 | 2.657 | 1.746 | 1.509 |
| Tax | 165 | 86 | 4 | 45 | -6 | -10 | -6 | -6 | -13 | -13 | -10 | -2 | -8 | 48 |
| Net profit | 581 | 698 | 208 | 588 | 149 | 1.325 | 1.781 | 1.420 | 2.165 | 2.111 | 3.862 | 2.660 | 1.754 | 1.461 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.687 | 3.509 | 3.814 | 4.493 | 4.492 | 6.128 | 7.176 | 7.719 | 10.108 | 11.248 | 14.548 | 17.002 | 19.065 | 19.699 |
| Equity | 1.678 | 2.376 | 2.584 | 3.172 | 3.295 | 4.592 | 6.374 | 6.894 | 8.921 | 10.812 | 14.537 | 16.990 | 18.441 | 19.512 |
| Long-term debt | 0 | 1.079 | 1.062 | 1.036 | 1.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 54 | 168 | 286 | 188 | 1.535 | 802 | 825 | 1.186 | 436 | 11 | 11 | 624 | 187 |
| Total debt | 9 | 1.133 | 1.230 | 1.322 | 1.197 | 1.535 | 802 | 825 | 1.186 | 436 | 11 | 11 | 624 | 187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Founder | Founder | 2000 | — | — |
JP Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hauch | Founder | 0 companies |
| John Peter Bach | Management | 0 companies |