| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | -1% |
| Net profit | DKK -3K | +95% |
| Total assets | DKK 246K | -30% |
| Equity | DKK 236K | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -16 | -16 | -16 | -15 | -10 | -11 | -11 | -11 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -16 | -16 | -16 | -15 | -10 | -11 | -11 | -11 | -11 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -16 | -16 | -16 | -15 | -10 | -11 | -11 | -11 | -11 | -12 | -12 |
| Net financials | 172 | 29 | 142 | 44 | 105 | 36 | 12 | 46 | -15 | 41 | -63 | 8 |
| Profit before tax | 158 | 13 | 126 | 28 | 90 | 26 | 1 | 34 | -26 | 30 | -74 | -3 |
| Tax | 40 | 3 | 32 | 7 | 14 | 3 | 7 | 8 | -0 | 1 | -0 | -0 |
| Net profit | 117 | 9 | 94 | 21 | 76 | 23 | -6 | 27 | -26 | 29 | -74 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.661 | 1.498 | 1.445 | 1.297 | 1.198 | 1.070 | 915 | 801 | 635 | 544 | 350 | 246 |
| Equity | 1.457 | 1.317 | 1.250 | 1.112 | 1.038 | 910 | 765 | 791 | 625 | 534 | 340 | 236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 181 | 195 | 186 | 161 | 160 | 150 | 10 | 10 | 10 | 10 | 10 |
| Total debt | 204 | 181 | 195 | 186 | 161 | 160 | 150 | 10 | 10 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OW Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Wolfgang | Audit | 0 companies |