| Revenue | DKK -23K | +10% |
| EBITDA | DKK -23K | -10% |
| Net profit | DKK 161K | -78% |
| Total assets | DKK 5,8M | -2% |
| Equity | DKK 5,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -13 | -15 | -22 | -22 | -19 | -21 | -24 | -23 | -19 | -29 | -19 | -21 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -13 | -15 | -22 | -22 | -19 | -21 | -24 | -23 | -19 | -29 | -19 | -21 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -13 | -15 | -22 | -22 | -19 | -21 | -24 | -23 | -19 | -29 | -19 | -21 | -23 |
| Net financials | 18 | 725 | 706 | 697 | 837 | 189 | 175 | 249 | 73 | 990 | -334 | 603 | 972 | 230 |
| Profit before tax | 0 | 712 | 691 | 675 | 815 | 171 | 154 | 225 | 51 | 972 | -364 | 584 | 951 | 207 |
| Tax | 0 | 9 | 5 | 68 | -23 | -0 | 41 | 49 | -9 | 214 | -0 | 49 | 209 | 46 |
| Net profit | 0 | 703 | 686 | 607 | 838 | 171 | 113 | 175 | 59 | 758 | -364 | 535 | 742 | 161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.970 | 2.585 | 3.164 | 3.742 | 4.451 | 4.478 | 4.498 | 4.620 | 4.570 | 5.375 | 4.685 | 5.106 | 5.925 | 5.798 |
| Equity | 1.952 | 2.559 | 3.148 | 3.657 | 4.395 | 4.464 | 4.476 | 4.545 | 4.496 | 5.144 | 4.667 | 5.087 | 5.712 | 5.750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 205 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 26 | 16 | 85 | 56 | 14 | 22 | 75 | 65 | 27 | 18 | 18 | 213 | 48 |
| Total debt | 18 | 26 | 16 | 85 | 56 | 14 | 22 | 75 | 73 | 232 | 18 | 18 | 213 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — | |
R Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| CENTRUM REVISION ODSHERRED ApS REGISTREREDE REVISORER | Audit | 0 companies |
| Revi:Info | Audit | 0 companies |