| Revenue | DKK -28K | -175% |
| EBITDA | DKK -28K | -175% |
| Net profit | DKK -60K | -571% |
| Total assets | DKK 1,6M | -2% |
| Equity | DKK -29K | -197% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 67 | 68 | 65 | 70 | 69 | 68 | 66 | 67 | 60 | 74 | 37 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | 67 | 68 | 65 | 70 | 69 | 68 | 66 | 67 | 60 | 74 | 37 | -28 |
| Depreciation & amort. | -24 | -24 | -17 | -24 | -24 | -24 | -24 | -24 | -24 | -24 | -36 | -36 | -36 |
| EBIT | 33 | 43 | 51 | 41 | 46 | 45 | 44 | 42 | 43 | 36 | 39 | 1 | -64 |
| Net financials | -68 | -43 | -45 | -48 | -48 | -50 | -52 | -53 | -56 | -60 | -63 | -13 | -13 |
| Profit before tax | -35 | 0 | 6 | -7 | -2 | -5 | -8 | -11 | -14 | -24 | -24 | -11 | -77 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -58 | -5 | -5 | -3 | -17 |
| Net profit | -35 | 0 | 6 | -7 | -2 | -5 | -8 | -11 | 44 | -19 | -19 | -9 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.453 | 1.438 | 1.406 | 1.384 | 1.356 | 1.333 | 1.311 | 1.297 | 1.330 | 1.743 | 1.709 | 1.663 | 1.625 |
| Equity | -329 | -329 | -323 | -330 | -333 | -338 | -346 | -357 | -313 | 58 | 39 | 30 | -29 |
| Long-term debt | 1.375 | 1.305 | 1.255 | 1.205 | 1.151 | 1.100 | 1.047 | 1.038 | 984 | 930 | 875 | 820 | 0 |
| Short-term debt | 407 | 462 | 473 | 509 | 538 | 570 | 610 | 617 | 659 | 710 | 758 | 784 | 1.643 |
| Total debt | 1.782 | 1.767 | 1.728 | 1.714 | 1.688 | 1.671 | 1.658 | 1.654 | 1.643 | 1.640 | 1.633 | 1.604 | 1.643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
TIETGEN CONSULTING ApS | Company | 33.3% | 33.3% | 2009 |
DWELLING ApS | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Frigaard Rasmussen | Management | 0 companies |