| Revenue | DKK 1,6M | +203% |
| EBITDA | DKK 1,5M | +277% |
| Net profit | DKK 1,2M | +3488% |
| Total assets | DKK 5,6M | +25% |
| Equity | DKK 3,5M | +52% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | -20 | 299 | 433 | 283 | 388 | 401 | 191 | 601 | 542 | 646 | 524 | 1.590 |
| Staff expenses | -27 | -51 | -76 | -371 | -278 | -277 | -154 | -139 | -130 | -138 | -162 | -131 | -107 |
| EBITDA | 33 | -72 | 223 | 62 | 4 | 111 | 247 | 52 | 471 | 404 | 484 | 393 | 1.483 |
| Depreciation & amort. | 72 | 3 | 3 | 7 | 158 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -74 | 221 | 55 | -154 | 109 | 247 | 52 | 471 | 404 | 484 | 393 | 1.483 |
| Net financials | 172 | 80 | -36 | -46 | -176 | 97 | -402 | -40 | -12 | 227 | -139 | -372 | 49 |
| Profit before tax | 132 | 6 | 184 | 9 | -330 | 207 | -155 | 12 | 460 | 631 | 344 | 22 | 1.532 |
| Tax | -17 | -23 | 50 | 9 | -37 | 22 | 52 | -9 | 84 | 75 | 91 | 57 | 320 |
| Net profit | 148 | 29 | 134 | 0 | -293 | 185 | -207 | 21 | 375 | 556 | 253 | -36 | 1.212 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 473 | 726 | 811 | 927 | 659 | 844 | 2.225 | 2.251 | 2.759 | 3.103 | 3.364 | 4.504 | 5.649 |
| Equity | -105 | -76 | 58 | 58 | -235 | -50 | -258 | -237 | 138 | 694 | 947 | 2.335 | 3.547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 578 | 802 | 753 | 860 | 894 | 895 | 2.483 | 2.487 | 2.621 | 2.409 | 2.417 | 2.169 | 2.102 |
| Total debt | 578 | 802 | 753 | 860 | 894 | 895 | 2.483 | 2.487 | 2.621 | 2.409 | 2.417 | 2.169 | 2.102 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|