| Revenue | DKK 294K | +67% |
| EBITDA | DKK 294K | +67% |
| Net profit | DKK 1,7M | -46% |
| Total assets | DKK 15M | +25% |
| Equity | DKK 10,6M | +18% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 91 | 89 | 182 | 181 | 177 | 178 | 172 | 175 | 176 | 294 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 90 | 91 | 91 | 89 | 182 | 181 | 177 | 178 | 172 | 175 | 176 | 294 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 90 | 91 | 91 | 89 | 182 | 181 | 177 | 178 | 172 | 175 | 176 | 294 |
| Net financials | 1.106 | 1.775 | 1.054 | 115 | 104 | -32 | 105 | -27 | 1.192 | 1.062 | 3.876 | 1.901 |
| Profit before tax | 1.196 | 1.866 | 1.145 | 204 | 286 | 148 | 282 | 151 | 1.363 | 1.236 | 4.052 | 2.195 |
| Tax | 264 | 411 | 252 | 45 | 63 | 33 | 62 | 34 | 300 | 273 | 892 | 483 |
| Net profit | 932 | 1.455 | 893 | 159 | 223 | 115 | 220 | 117 | 1.064 | 964 | 3.161 | 1.711 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.265 | 4.081 | 5.174 | 5.326 | 5.694 | 5.694 | 5.824 | 5.830 | 7.064 | 8.159 | 12.069 | 15.038 |
| Equity | 1.012 | 2.466 | 3.359 | 3.518 | 3.741 | 3.856 | 4.076 | 4.092 | 5.056 | 5.920 | 8.980 | 10.592 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.001 | 963 | 922 | 882 | 996 | 881 | 763 | 752 | 752 | 743 | 732 | 1.658 |
| Total debt | 1.001 | 963 | 922 | 882 | 996 | 881 | 763 | 752 | 752 | 743 | 732 | 1.658 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|