| Revenue | DKK -50K | +22% |
| EBITDA | DKK -50K | -22% |
| Net profit | DKK 1,1M | -88% |
| Total assets | DKK 27,1M | -9% |
| Equity | DKK 25,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -15 | -11 | -11 | -12 | -15 | -14 | -16 | -38 | -20 | -36 | -80 | -41 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -15 | -11 | -11 | -12 | -15 | -14 | -16 | -38 | -20 | -36 | -80 | -41 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -15 | -11 | -11 | -12 | -15 | -14 | -16 | -38 | -20 | -36 | -80 | -41 | -50 |
| Net financials | 444 | 128 | 121 | 167 | 246 | -31 | 430 | 1.116 | 999 | 1.431 | 16.757 | 3.118 | 11.682 | 1.379 |
| Profit before tax | 425 | 113 | 110 | 156 | 234 | -46 | 416 | 1.100 | 961 | 1.411 | 16.721 | 3.037 | 11.642 | 1.330 |
| Tax | -20 | -3 | 2 | -4 | -4 | -31 | -27 | -6 | -14 | 69 | -114 | 154 | 2.407 | 245 |
| Net profit | 444 | 117 | 108 | 160 | 239 | -15 | 443 | 1.106 | 974 | 1.343 | 16.834 | 2.883 | 9.234 | 1.085 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.161 | 1.052 | 1.062 | 1.295 | 1.638 | 1.767 | 2.294 | 4.043 | 5.426 | 5.665 | 17.980 | 19.554 | 29.819 | 27.093 |
| Equity | 1.022 | 1.042 | 1.052 | 1.092 | 1.230 | 1.217 | 1.554 | 2.552 | 3.416 | 4.645 | 16.680 | 18.463 | 26.198 | 25.283 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 10 | 10 | 203 | 409 | 550 | 740 | 1.491 | 2.010 | 1.020 | 1.300 | 1.091 | 3.621 | 1.811 |
| Total debt | 138 | 10 | 10 | 203 | 409 | 550 | 740 | 1.491 | 2.010 | 1.020 | 1.300 | 1.091 | 3.621 | 1.811 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Founder | Founder | 2000 | — | — |
HD Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kiær | Founder | 0 companies |
| Hakon Dahm Spliid | Audit | 0 companies |