| Revenue | DKK 6,5M | +42% |
| EBITDA | DKK 2,8M | +138% |
| Net profit | DKK 2,2M | +144% |
| Total assets | DKK 11,1M | +21% |
| Equity | DKK 5,9M | +32% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.356 | 1.953 | 2.596 | 2.846 | 3.369 | 2.716 | 1.860 | 1.707 | 2.642 | 4.456 | 2.886 | 3.930 | 4.571 | 6.502 |
| Staff expenses | -1.592 | -1.662 | -1.914 | -2.272 | -2.619 | -2.676 | -2.573 | -1.376 | -1.920 | -2.203 | -2.335 | -3.323 | -3.376 | -3.660 |
| EBITDA | -180 | 291 | 748 | 574 | 750 | 40 | -713 | 331 | 722 | 2.252 | 551 | 608 | 1.195 | 2.842 |
| Depreciation & amort. | -96 | -90 | -69 | -62 | -78 | -117 | -116 | -187 | -177 | -77 | -21 | -0 | -0 | -0 |
| EBIT | -276 | 201 | 679 | 512 | 672 | -77 | -829 | 144 | 545 | 2.176 | 530 | 608 | 1.195 | 2.842 |
| Net financials | -34 | -32 | -20 | -25 | -34 | -39 | -59 | -76 | -67 | -23 | -52 | -49 | -18 | -7 |
| Profit before tax | -158 | 168 | 2.628 | 1.827 | 638 | -116 | -888 | 68 | 478 | 2.152 | 478 | 559 | 1.177 | 2.835 |
| Tax | 76 | 45 | 162 | 117 | 134 | -30 | -188 | 26 | 106 | 474 | 50 | 123 | 270 | 625 |
| Net profit | -234 | 124 | 2.466 | 1.710 | 504 | -86 | -700 | 42 | 372 | 1.679 | 428 | 436 | 907 | 2.210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.361 | 3.654 | 3.949 | 4.195 | 4.738 | 4.558 | 3.946 | 4.689 | 5.494 | 9.866 | 9.669 | 8.386 | 9.191 | 11.130 |
| Equity | 1.471 | 1.595 | 1.093 | 1.364 | 1.868 | 1.582 | 882 | 924 | 1.295 | 2.974 | 3.402 | 3.837 | 4.445 | 5.855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199 | 119 | 0 | 0 | 256 | 625 |
| Short-term debt | 1.890 | 2.060 | 2.856 | 2.831 | 2.869 | 2.975 | 3.064 | 3.766 | 4.000 | 6.774 | 6.268 | 4.549 | 4.491 | 4.650 |
| Total debt | 1.890 | 2.060 | 2.856 | 2.831 | 2.869 | 2.975 | 3.064 | 3.766 | 4.199 | 6.892 | 6.268 | 4.549 | 4.747 | 5.275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Management | Management | 2016 | — | — |
KN Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Robert Nyborg Holding ApS | Company | 100.0% | 100.0% | 2023 |
BATCO HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Nyborg Jæger | Management | 0 companies |
| Kjeld Nyborg | Founder | 0 companies |