| Revenue | DKK -4K | +5% |
| EBITDA | DKK -4K | -5% |
| Net profit | DKK -20K | +44% |
| Total assets | DKK 0 | — |
| Equity | DKK -1,2M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -4 | -4 |
| Net financials | -32 | -32 | -32 | -32 | -16 |
| Profit before tax | -36 | -36 | -36 | -36 | -20 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -36 | -36 | -36 | -36 | -20 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 |
| Equity | -1.103 | -1.139 | -1.175 | -1.212 | -1.232 |
| Long-term debt | 1.074 | 1.107 | 1.139 | 1.171 | 1.188 |
| Short-term debt | 29 | 32 | 36 | 40 | 44 |
| Total debt | 1.103 | 1.139 | 1.175 | 1.212 | 1.232 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
LW Founder | Founder | 2000 |
FP Founder | Founder | 2000 |
TA Founder | Founder | 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2004 – 2010 | |
| Chairman | 2004 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 20–24.99% | 2010 | |
| Individual | 20–24.99% | 20–24.99% | 2010 | |
| Individual | 10–14.99% | 20–24.99% | 2010 | |
| Individual | 10–14.99% | 20–24.99% | 2010 | |
| Individual | 10–14.99% | 20–24.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Winther | Founder | 0 companies |
| Frits Petersen | Founder | 0 companies |
| Thor Aksel Kaspersen | Founder | 0 companies |
| Lars Marienlund Nielsen | Board of Directors | 0 companies |
| Viggo Gunnersen Harboe | Chairman | 0 companies |