| Revenue | DKK 12K | -165% |
| EBITDA | DKK 12K | +165% |
| Net profit | DKK -23K | -61% |
| Total assets | DKK 539K | -1% |
| Equity | DKK 185K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -2 | -2 | -2 | -2 | -4 | -3 | -3 | -3 | -4 | -7 | -18 | 12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -2 | -2 | -2 | -2 | -4 | -3 | -3 | -3 | -4 | -7 | -18 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -16 |
| EBIT | -1 | -2 | -2 | -2 | -2 | -2 | -4 | -3 | -3 | -3 | -4 | -7 | -22 | -4 |
| Net financials | 9 | 9 | 10 | 10 | 10 | 11 | 11 | 12 | 12 | 12 | 13 | 13 | 5 | -19 |
| Profit before tax | 8 | 7 | 8 | 7 | 8 | 8 | 7 | 8 | 9 | 9 | 9 | 6 | -17 | -23 |
| Tax | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | -3 | -0 |
| Net profit | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 5 | -14 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 161 | 167 | 172 | 178 | 187 | 194 | 200 | 207 | 215 | 222 | 228 | 543 | 539 |
| Equity | 154 | 159 | 165 | 171 | 177 | 183 | 189 | 195 | 202 | 209 | 216 | 221 | 207 | 185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 331 | 347 |
| Short-term debt | 2 | 2 | 2 | 2 | 2 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 4 | 7 |
| Total debt | 2 | 2 | 2 | 2 | 2 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 335 | 354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 2000 | — | — |
RM Management | Management | 2008 | — | — |
ML Management | Management | 2001 | — | — |
RM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JTM MANAGEMENT ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Classen | Management | 0 companies |
| Rene Medom Lauritsen | Management | 0 companies |
| Michael Lexner | Management | 0 companies |
| Rudy Medom Lauritsen | Management | 0 companies |